Average rates | Year end rates | |||||
2024 | 2023 | 2022 | 2024 | 2023 | 2022 | |
USD/£ | 1.28 | 1.24 | 1.24 | 1.25 | 1.27 | 1.20 |
Euro/£ | 1.18 | 1.15 | 1.17 | 1.20 | 1.15 | 1.13 |
CNY/£ | 9.19 | 8.81 | 8.31 | 9.15 | 9.06 | 8.31 |
Financial statement area | Relevant climate-related risks | Relevant ESG targets | Relevant Note for further information |
Property, plant and equipment | — Impact of extreme weather events | — Carbon reduction. | Note 12 ‘Property, plant |
on operations and supply chain. | — Water neutrality at our | and equipment’ | |
— Carbon pricing regulations. | manufacturing sites. | ||
Goodwill and intangible brands | — Impact of extreme weather events | — Carbon reduction. | Note 14 ‘Intangible assets’ |
on operations and supply chain. | — Recycle-ready packaging. | ||
— Reduced availability and | — Sustainably sourced and | ||
increased price volatility of raw | deforestation-free ingredients | ||
materials due to chronic climate | and packaging. | ||
change. | — Reduced use of virgin | ||
— Carbon pricing regulations. | petroleum-based plastic. | ||
— Changing consumer preferences. | |||
Inventory | — Reduced availability and | — Recycle-ready packaging. | Note 15 ‘Inventories’ |
increased price volatility of raw | — Sustainably sourced and | ||
materials due to chronic climate | deforestation-free ingredients | ||
change. | and packaging. | ||
— Carbon pricing regulations. | — Reduced use of virgin | ||
petroleum-based plastic. | |||
Going concern and viability | — Damage and disruption caused | Viability assessment | |
by extreme weather events. |
2024 | 2023 | 2022 | |
£m | £m | £m | |
North America | 4,042 | 4,195 | 4,116 |
EMEA & LatAm | 4,631 | 4,545 | 4,270 |
APAC | 2,560 | 2,562 | 2,472 |
Group revenue | 11,233 | 11,302 | 10,858 |
2024 | 2023 | 2022 | |
£m | £m | £m | |
Group operating profit | 2,206 | 1,996 | 1,825 |
Reconciling items between Group operating profit and Group adjusted operating profit 1 | 294 | 553 | 647 |
Total | 2,500 | 2,549 | 2,472 |
North America | 1,000 | 1,107 | 1,070 |
EMEA & LatAm | 1,054 | 1,010 | 977 |
APAC | 539 | 541 | 506 |
Corporate and other unallocated | (93) | (109) | (81) |
Total | 2,500 | 2,549 | 2,472 |
2024 | 2023 | 2022 | |
£m | £m | £m | |
Oral Health | 3,312 | 3,136 | 2,957 |
Vitamins, Minerals and Supplements | 1,696 | 1,640 | 1,675 |
Pain Relief | 2,564 | 2,652 | 2,551 |
Respiratory Health | 1,677 | 1,736 | 1,579 |
Digestive Health and Other | 1,984 | 2,138 | 2,096 |
Group revenue | 11,233 | 11,302 | 10,858 |
2024 | 2023 | 2022 | |
£m | £m | £m | |
UK | 384 | 381 | 348 |
US & Puerto Rico | 3,616 | 3,755 | 3,692 |
China | 987 | 966 | 907 |
Rest of the World | 6,246 | 6,200 | 5,911 |
Group revenue | 11,233 | 11,302 | 10,858 |
Other | |||||
EMEA & | reconciling | ||||
North America | LatAm | APAC | items | Total | |
£m | £m | £m | £m | £m | |
Year ended 31 December 2024 | |||||
Impairment charges | 8 | 5 | 1 | 193 | 207 |
Impairment reversal | — | — | — | (15) | (15) |
Year ended 31 December 2023 | |||||
Impairment charges | 3 | 5 | 2 | 190 | 200 |
Impairment reversal | — | — | — | — | — |
Year ended 31 December 2022 | |||||
Impairment charges | 2 | 7 | 1 | 133 | 143 |
Impairment reversal | — | — | — | — | — |
2024 | 2023 | 2022 | |
£m | £m | £m | |
UK | 334 | 405 | 440 |
US & Puerto Rico | 7,523 | 7,622 | 8,519 |
Rest of the World | 20,346 | 20,844 | 21,508 |
Non-current assets | 28,203 | 28,871 | 30,467 |
2024 | 2023 | 2022 | |
£m | £m | £m | |
Advertising and promotion 1 | 2,157 | 2,023 | 2,026 |
Distribution costs 1 | 239 | 237 | 237 |
Separation and admission costs | 30 | 120 | 411 |
Restructuring costs | 214 | 169 | 41 |
2024 | 2023 | 2022 | |
£m | £m | £m | |
Cost of sales | 123 | 26 | 19 |
Selling, general and administration, and other operating expenses | 90 | 129 | 25 |
Research and development | 1 | 14 | (3) |
Total | 214 | 169 | 41 |
2024 | 2023 | 2022 | |
£m | £m | £m | |
Cash | 146 | 168 | 39 |
Non-cash | 68 | 1 | 2 |
Total | 214 | 169 | 41 |
2024 | 2023 | 2022 | ||
£m | £m | £m | ||
KPMG LLP (UK) | Audit of Group Consolidated Financial Statements | 12 | 11 | — |
Audit of the Company’s subsidiaries | 5 | 5 | — | |
Audit services | 17 | 16 | — | |
Other services 1 | 2 | 1 | — | |
Total | 19 | 17 | — | |
KPMG LLP (US) | Audit of Group Consolidated Financial Statements | — | — | 14 |
Audit services | — | — | 14 | |
Other services 1 | — | — | 3 | |
Total | — | — | 17 | |
Deloitte LLP | Audit of Parent Company and Consolidated Financial Statements | — | — | 10 |
Audit of the Company’s subsidiaries | — | — | 5 | |
Audit services | — | — | 15 | |
Other assurance services 2 | — | — | 6 | |
Total | — | — | 21 |
2024 | 2023 | 2022 | |
’000 | ’000 | ’000 | |
North America | 4 | 5 | 5 |
EMEA & LatAm | 13 | 12 | 10 |
APAC | 7 | 7 | 6 |
Total | 24 | 24 | 21 |
2024 | 2023 | 2022 | |
£m | £m | £m | |
Wages and salaries 1 | 1,772 | 1,751 | 1,559 |
Social security costs | 173 | 176 | 163 |
Pensions and other post-employment costs (Note 20) | 29 | 26 | 27 |
Share-based incentive plans (Note 26) | 117 | 88 | 78 |
Severance costs from integration and restructuring activities | 79 | 108 | 8 |
Total | 2,170 | 2,149 | 1,835 |
2024 | 2023 | 2022 | |
£m | £m | £m | |
Wages and salaries | 22 | 19 | 18 |
Social security costs | 3 | 2 | 1 |
Defined benefit schemes | 1 | 1 | 1 |
Share-based incentive plans | 20 | 15 | 9 |
Non-executive directors fees | 2 | 2 | — |
Total | 48 | 39 | 29 |
2024 | 2023 | 2022 | |
£m | £m | £m | |
Interest income on financial assets at amortised cost: | |||
Other receivables | — | — | 38 |
Cash and cash equivalents | 65 | 25 | 18 |
Financial assets measured at fair value through profit or loss | 17 | 7 | (5) |
Net gains and losses arising from: | |||
Financial instruments mandatorily measured at fair value through profit or loss | — | (109) | 208 |
Retranslation of loans and bonds | — | 111 | (208) |
Total finance income | 82 | 34 | 51 |
Interest expense arising on: | |||
Financial liabilities at amortised cost | (389) | (409) | (274) |
Derivatives at fair value through profit or loss | — | — | 6 |
Reclassification of hedges from other comprehensive income | 22 | 23 | 18 |
Net gains and losses arising from: | |||
Financial instruments mandatorily measured at fair value through profit or loss | 11 | — | — |
Retranslation of loans and bonds | (13) | — | — |
Finance expense arising on lease liabilities | (5) | (5) | (4) |
Other finance expense | (10) | (11) | (4) |
Total finance expense | (384) | (402) | (258) |
Net finance costs | (302) | (368) | (207) |
2024 | 2023 | 2022 | |
£m | £m | £m | |
Current year charge | 608 | 570 | 412 |
Charge in respect of prior periods | (62) | (31) | 25 |
Pillar Two income tax | 3 | — | — |
Total current taxation | 549 | 539 | 437 |
Total deferred taxation | (114) | (22) | 62 |
Total | 435 | 517 | 499 |
2024 | 2023 | 2022 | |
£m | £m | £m | |
Profit before tax | 1,910 | 1,628 | 1,618 |
UK statutory rate of taxation of 25% (2023: 23.5%, 2022: 19%) | 478 | 383 | 307 |
Differences in overseas taxation rates | (18) | (2) | 72 |
Benefit of substance-based tax rulings | (5) | (21) | (15) |
R&D tax credits | (6) | (6) | (3) |
Tax losses not recognised | — | — | 1 |
Permanent differences on disposals, acquisitions and transfers | (35) | 155 | — |
Items non-deductible/taxable for tax purposes | 64 | 55 | 56 |
Reassessment of prior year estimates | (50) | (65) | 5 |
Changes in tax rates | 7 | 18 | 76 |
Total tax charge | 435 | 517 | 499 |
2024 | 2023 | |
£m | £m | |
Deferred tax assets | 276 | 265 |
Deferred tax liabilities | (3,353) | (3,487) |
Total | (3,077) | (3,222) |
Pensions & | |||||||
Accelerated | other post- | Other net | |||||
capital | employment | Intra-group | temporary | ||||
allowances | Intangibles | benefits | Tax losses | profit | differences | Total | |
£m | £m | £m | £m | £m | £m | £m | |
As at 1 January 2024 | (94) | (3,613) | 32 | 11 | 175 | 267 | (3,222) |
Hyperinflation adjustment | (3) | (2) | — | — | — | (1) | (6) |
Exchange adjustments | — | 19 | (1) | — | (11) | (7) | — |
Credit/(charge) to income statement | 4 | 87 | (1) | 2 | (54) | 76 | 114 |
(Charge)/credit to statement of | |||||||
comprehensive income | — | — | (7) | — | — | 9 | 2 |
Credit directly to equity | — | — | — | — | — | — | — |
Arising on business acquisitions/disposals | — | 35 | — | — | — | — | 35 |
At 31 December 2024 | (93) | (3,474) | 23 | 13 | 110 | 344 | (3,077) |
Pensions & | |||||||
Accelerated | other post- | Other net | |||||
capital | employment | Intra-group | temporary | ||||
allowances | Intangibles | benefits | Tax losses | profit | differences | Total | |
£m | £m | £m | £m | £m | £m | £m | |
As at 1 January 2023 | (90) | (3,641) | 30 | 14 | 135 | 171 | (3,381) |
Exchange adjustments | 6 | 153 | (1) | (1) | (12) | (9) | 136 |
(Charge)/credit to income statement | (10) | (125) | 6 | (2) | 52 | 101 | 22 |
(Charge)/credit to statement of | |||||||
comprehensive income | — | — | (3) | — | — | 3 | — |
Credit directly to equity | — | — | — | — | — | 1 | 1 |
At 31 December 2023 | (94) | (3,613) | 32 | 11 | 175 | 267 | (3,222) |
2024 | 2023 | 2022 | |||||||
Total | Total | Total | |||||||
Dividend per | dividend | Dividend per | dividend | Dividend per | dividend | ||||
Paid/payable | share (pence) | (£m) | Paid/payable | share (pence) | (£m) | Paid/payable | share (£) | (£m) | |
2024 interim dividend | 19 Sep 2024 | 2.0 | 182 | — | — | — | — | — | — |
2023 final dividend | 16 May 2024 | 4.2 | 388 | — | — | — | — | — | — |
2023 interim dividend | — | — | — | 5 Oct 2023 | 1.8 | 166 | — | — | — |
2022 final dividend | — | — | — | 27 Apr 2023 | 2.4 | 222 | — | — | — |
Pre-demerger dividends 1 | — | — | — | — | — | — | — | 11,930 | 11,930 |
2024 | 2023 | 2022 | |
Profit after tax attributable to equity shareholders (£m) | 1,442 | 1,049 | 1,060 |
Weighted average number of shares (million) | 9,142 | 9,235 | 9,235 |
Less: weighted average number of treasury shares and shares held by EBTs (million) 1 | (10) | (2) | — |
Basic weighted average number of shares (million) | 9,132 | 9,233 | 9,235 |
Effect of dilutive potential shares (million) | 43 | 30 | 4 |
Diluted weighted average number of shares (million) | 9,175 | 9,263 | 9,239 |
Basic earnings per share (pence) | 15.8 | 11.4 | 11.5 |
Diluted earnings per share (pence) | 15.7 | 11.3 | 11.5 |
Freehold buildings | 20 to 50 years |
Leasehold land and buildings | Lease term or 20 to 50 years |
Plant and machinery | 10 to 20 years |
Equipment and vehicles | 3 to 10 years |
Plant, | ||||
Land and | equipment | Assets under | ||
buildings | and vehicles | construction | Total | |
£m | £m | £m | £m | |
Cost at 1 January 2023 | 930 | 1,652 | 389 | 2,971 |
Exchange adjustments | (44) | (69) | (19) | (132) |
Additions | 1 | 1 | 230 | 232 |
Additions from business acquisitions | 24 | 14 | 22 | 60 |
Disposals and write-offs | (4) | (54) | — | (58) |
Reclassifications | 63 | 164 | (249) | (22) |
Cost at 31 December 2023 | 970 | 1,708 | 373 | 3,051 |
Hyperinflation adjustment | 3 | 6 | 4 | 13 |
Exchange adjustments | (11) | (25) | (10) | (46) |
Additions | — | — | 250 | 250 |
Additions from business acquisitions | (2) | 1 | — | (1) |
Disposals and write-offs | (2) | (32) | (3) | (37) |
Reclassifications | 54 | 231 | (276) | 9 |
Cost at 31 December 2024 | 1,012 | 1,889 | 338 | 3,239 |
Depreciation at 1 January 2023 | (313) | (888) | — | (1,201) |
Exchange adjustments | 12 | 40 | — | 52 |
Charge for the year | (33) | (119) | — | (152) |
Disposals and write-offs | 2 | 44 | — | 46 |
Reclassifications | 2 | (2) | — | — |
Depreciation at 31 December 2023 | (330) | (925) | — | (1,255) |
Hyperinflation adjustment | — | (3) | — | (3) |
Exchange adjustments | 1 | 12 | — | 13 |
Charge for the year | (34) | (138) | — | (172) |
Disposals and write-offs | 1 | 29 | — | 30 |
Reclassifications | — | (4) | — | (4) |
Depreciation at 31 December 2024 | (362) | (1,029) | — | (1,391) |
Impairment at 1 January 2023 | (3) | (6) | (4) | (13) |
Exchange adjustments | — | 1 | — | 1 |
Impairment losses | — | (4) | (3) | (7) |
Disposals and write-offs | — | 3 | — | 3 |
Reclassifications | — | — | — | — |
Impairment at 31 December 2023 | (3) | (6) | (7) | (16) |
Exchange adjustments | — | 1 | 1 | 2 |
Impairment losses | (1) | (17) | (15) | (33) |
Disposals and write-offs | 1 | 3 | 3 | 7 |
Reclassifications | — | 1 | — | 1 |
Impairment at 31 December 2024 | (3) | (18) | (18) | (39) |
Depreciation and impairment at 31 December 2023 | (333) | (931) | (7) | (1,271) |
Depreciation and impairment at 31 December 2024 | (365) | (1,047) | (18) | (1,430) |
Net book value at 31 December 2023 | 637 | 777 | 366 | 1,780 |
Net book value at 31 December 2024 | 647 | 842 | 320 | 1,809 |
Land and | Plant and | |||
buildings | equipment | Vehicles | Total | |
£m | £m | £m | £m | |
Net book value at 1 January 2023 | 128 | — | 14 | 142 |
Exchange adjustments | (6) | — | (1) | (7) |
Additions | 39 | 1 | 13 | 53 |
Depreciation | (39) | — | (10) | (49) |
Disposals and write-offs | (17) | — | — | (17) |
Net book value at 31 December 2023 | 105 | 1 | 16 | 122 |
Hyperinflation adjustment | — | — | — | — |
Exchange adjustments | (3) | — | (1) | (4) |
Additions | 29 | — | 19 | 48 |
Depreciation | (39) | (1) | (13) | (53) |
Disposals and write-offs | (1) | — | — | (1) |
Net book value at 31 December 2024 | 91 | — | 21 | 112 |
Amortised | ||||||
brands, | ||||||
Indefinite life | licences | Computer | Assets under | |||
Goodwill | brands | and patents | software | construction | Total | |
£m | £m | £m | £m | £m | £m | |
Cost at 1 January 2023 | 8,396 | 19,465 | 674 | 555 | — | 29,090 |
Exchange adjustments | (82) | (689) | (11) | (10) | (1) | (793) |
Additions | 3 | — | 7 | 4 | 76 | 90 |
Disposals and write-offs | — | — | (28) | (24) | — | (52) |
Reclassifications | — | (7) | 44 | 17 | 8 | 62 |
Transfer to assets held for sale | — | (556) | (295) | — | — | (851) |
Cost at 31 December 2023 | 8,317 | 18,213 | 391 | 542 | 83 | 27,546 |
Hyperinflation adjustments | 1 | 7 | — | 3 | — | 11 |
Exchange adjustments | 17 | (80) | (2) | (3) | 1 | (67) |
Additions | — | 8 | 4 | 4 | 58 | 74 |
Disposals and write-offs | — | — | (1) | (8) | (32) | (41) |
Reclassifications | — | — | (2) | 45 | (49) | (6) |
Transfer to assets held for sale | (133) | (247) | — | — | — | (380) |
Cost at 31 December 2024 | 8,202 | 17,901 | 390 | 583 | 61 | 27,137 |
Amortisation at 1 January 2023 | — | — | (229) | (281) | — | (510) |
Exchange adjustments | — | — | 8 | 8 | — | 16 |
Charge for the period | — | — | (39) | (69) | — | (108) |
Disposals and write-offs | — | — | 28 | 21 | — | 49 |
Reclassifications | — | — | (32) | — | — | (32) |
Transfer to assets held for sale | — | — | 53 | — | — | 53 |
Amortisation at 31 December 2023 | — | — | (211) | (321) | — | (532) |
Hyperinflation adjustments | — | — | — | (2) | — | (2) |
Exchange adjustments | — | — | — | 2 | — | 2 |
Charge for the period | — | — | (24) | (75) | — | (99) |
Disposals and write-offs | — | — | — | 4 | — | 4 |
Amortisation at 31 December 2024 | — | — | (235) | (392) | — | (627) |
Impairment at 1 January 2023 | — | (132) | — | (12) | — | (144) |
Exchange adjustments | — | 6 | — | — | — | 6 |
Impairment losses | — | (184) | (1) | (1) | — | (186) |
Reversal of impairment losses | — | — | — | — | — | — |
Reclassifications | — | — | (8) | — | — | (8) |
Disposals and write-offs | — | — | — | 3 | — | 3 |
Transfer to assets held for sale | — | 170 | — | — | — | 170 |
Impairment at 31 December 2023 | — | (140) | (9) | (10) | — | (159) |
Exchange adjustments | — | (3) | — | — | — | (3) |
Impairment losses | — | (135) | (3) | (4) | (32) | (174) |
Disposals and write-offs | — | — | 1 | 4 | 32 | 37 |
Impairment at 31 December 2024 | — | (278) | (11) | (10) | — | (299) |
Amortisation and impairment at 31 December 2023 | — | (140) | (220) | (331) | — | (691) |
Amortisation and impairment at 31 December 2024 | — | (278) | (246) | (402) | — | (926) |
Net book value at 31 December 2023 | 8,317 | 18,073 | 171 | 211 | 83 | 26,855 |
Net book value at 31 December 2024 | 8,202 | 17,623 | 144 | 181 | 61 | 26,211 |
2024 | 2023 | |
£m | £m | |
North America | 3,230 | 3,247 |
EMEA & LatAm | 2,827 | 2,926 |
APAC | 2,145 | 2,144 |
Net book value at 31 December | 8,202 | 8,317 |
Valuation basis | Value in use | ||
Key assumptions | Sales growth rates | ||
Profit margins | |||
Terminal growth rates | |||
Discount rates | |||
Taxation rates | |||
Determination of assumptions | Growth rates are internal forecasts based on both internal and external market information | ||
Margins reflect past experience, adjusted for expected changes | |||
Terminal growth rates are based on internal projections and external forecasts of the relevant markets | |||
Discount rates are based on the Group WACC, adjusted where appropriate | |||
Taxation rates are based on appropriate rates for each CGU | |||
Period of specific projected cash flows | Five years | ||
Terminal growth rates | 2024 | 2023 | |
North America | 2.1% p.a. | 2.0% p.a. | |
EMEA & LatAm | 2.7% p.a. | 2.6% p.a. | |
APAC | 2.3% p.a. | 2.4% p.a. | |
Discount rates (pre-tax) | 2024 | 2023 | |
North America | 7.4% | 7.9% | |
EMEA & LatAm | 11.2% | 13.2% | |
APAC | 9.4% | 10.2% |
2024 | 2023 | |
£m | £m | |
Advil | 3,527 | 3,521 |
Voltaren | 2,725 | 2,725 |
Centrum | 1,798 | 1,850 |
Caltrate | 1,662 | 1,680 |
Otrivin | 1,385 | 1,385 |
Robitussin | 1,173 | 1,174 |
Preparation H | 1,108 | 1,103 |
Fenistil | 598 | 598 |
Nexium | 574 | 706 |
Emergen-C | 470 | 464 |
Theraflu | 446 | 444 |
Panadol | 395 | 396 |
Sensodyne | 276 | 281 |
Excedrin | 189 | 186 |
Biotene | 127 | 130 |
Polident | 126 | 126 |
Vitasprint | 113 | 118 |
Corega | 110 | 116 |
Nicotinell | — | 246 |
Other brands | 821 | 824 |
Total | 17,623 | 18,073 |
Net impairment | ||||||
Amortisation | losses/(reversals) | |||||
2024 | 2023 | 2022 | 2024 | 2023 | 2022 | |
£m | £m | £m | £m | £m | £m | |
Cost of sales | 38 | 55 | 61 | 155 | 185 | 129 |
Selling, general and administration | 61 | 53 | 46 | 4 | 1 | 6 |
Total | 99 | 108 | 107 | 159 | 186 | 135 |
2024 | 2023 | |
£m | £m | |
Raw materials and consumables | 236 | 298 |
Work in progress | 26 | 20 |
Finished goods | 928 | 1,090 |
Total | 1,190 | 1,408 |
2024 | 2023 | |||||
Current | Non-current | Total | Current | Non-current | Total | |
£m | £m | £m | £m | £m | £m | |
Trade receivables, net of expected credit loss allowance | 1,588 | — | 1,588 | 1,352 | — | 1,352 |
Other prepayments and accrued income | 114 | — | 114 | 107 | — | 107 |
Employee loans and advances | 6 | — | 6 | 5 | — | 5 |
VAT receivable | 151 | — | 151 | 173 | — | 173 |
Other third-party receivables | 196 | 71 | 267 | 219 | 114 | 333 |
Total | 2,055 | 71 | 2,126 | 1,856 | 114 | 1,970 |
2024 | 2023 | |
£m | £m | |
At 1 January | 29 | 41 |
Exchange adjustments | (1) | (2) |
Charge for the year | 38 | 2 |
Subsequent recoveries of amounts provided for | (25) | (7) |
Utilised | (5) | (5) |
At 31 December | 36 | 29 |
Trade receivables | |||||||
Days past due | |||||||
Greater | |||||||
181 days- | than | ||||||
Current | 0-30 days | 31-90 days | 91-180 days | 1 year | 1 year | Total | |
£m | £m | £m | £m | £m | £m | £m | |
Estimated total gross carrying amount at default | 1,406 | 113 | 36 | 26 | 18 | 25 | 1,624 |
Expected credit loss | 4 | 1 | 3 | 2 | 4 | 22 | 36 |
Trade receivables | |||||||
Days past due | |||||||
Greater | |||||||
181 days- | than | ||||||
Current | 0-30 days | 31-90 days | 91-180 days | 1 year | 1 year | Total | |
£m | £m | £m | £m | £m | £m | £m | |
Estimated total gross carrying amount at default | 1,210 | 102 | 25 | 12 | 15 | 17 | 1,381 |
Expected credit loss | 5 | 1 | 1 | 2 | 4 | 16 | 29 |
2024 | 2023 | |
£m | £m | |
Pound Sterling (GBP) | 1,790 | 634 |
Indian Rupee (INR) | 73 | 36 |
Taiwan Dollar (TWD) | 40 | 46 |
Euro (EUR) | 30 | 29 |
United States Dollar (USD) | 27 | 39 |
Others | 290 | 260 |
Total | 2,250 | 1,044 |
2024 | 2023 | |
£m | £m | |
Trade payables | 1,973 | 1,855 |
Customer return and rebate accruals | 738 | 717 |
Other payables and accruals | 477 | 374 |
Wages and salaries | 290 | 365 |
Accrued interest on financial liabilities | 104 | 100 |
Social security | 54 | 45 |
VAT payables | 51 | 49 |
Deferred income | 18 | 21 |
Total | 3,705 | 3,526 |
Carrying amount of liabilities (£m) | 2024 | 2023 |
Presented within trade and other payables | 15 | 4 |
of which suppliers have received payments | 8 | 2 |
Range of payment due dates | ||
Liabilities that are part of the arrangements | 60-125 | 60-125 |
Comparable trade payables that are not part of the arrangement | 30-125 | 30-125 |
2024 | 2023 | |||||
Current | Non-current | Total | Current | Non-current | Total | |
£m | £m | £m | £m | £m | £m | |
Loan and overdrafts | (43) | (290) | (333) | (60) | — | (60) |
Lease liabilities | (50) | (73) | (123) | (48) | (89) | (137) |
Non-voting preference shares | — | (25) | (25) | — | (25) | (25) |
Bonds | (1,394) | (8,252) | (9,646) | (548) | (8,686) | (9,234) |
Total | (1,487) | (8,640) | (10,127) | (656) | (8,800) | (9,456) |
Carrying value | ||
2024 | 2023 | |
Bonds 1 | £m | £m |
USD 700m 3.024% Mar 2024 | — | 548 |
USD 1,750m 3.125% Mar 2025 | 1,394 | 1,336 |
EUR 850m 1.250% Mar 2026 | 694 | 707 |
USD 2,000m 3.375% Mar 2027 | 1,587 | 1,561 |
EUR 750m 2.875% Sep 2028 | 620 | — |
GBP 300m 2.875% Oct 2028 | 299 | 299 |
USD 1,000m 3.375% Mar 2029 | 785 | 775 |
EURO 750m 1.750% Mar 2030 | 620 | 650 |
USD 2,000m 3.625% Mar 2032 | 1,558 | 1,551 |
GBP 300m 4.625% Sep 2033 | 298 | — |
EUR 750m 2.125% Mar 2034 | 617 | 646 |
GBP 400m 3.375% Mar 2038 | 398 | 398 |
USD 1,000m 4.000% Mar 2052 | 776 | 763 |
Total | 9,646 | 9,234 |
2024 | 2023 | |
£m | £m | |
Due within one year | (50) | (48) |
Due between one and two years | (36) | (36) |
Due between two and three years | (19) | (25) |
Due between three and four years | (9) | (14) |
Due between four and five years | (6) | (7) |
Due after five years | (3) | (7) |
Total | (123) | (137) |
Fair value | |||||
adjustments, | |||||
interest on | |||||
At | derivatives | At | |||
1 January | Foreign | and | 31 December | ||
2024 | Cash flows | exchange | reclassification | 2024 | |
£m | £m | £m | £m | £m | |
Reconciliation of movement in liabilities to cash flow statement | |||||
Long-term borrowings | (8,711) | (1,214) | 16 | 1,342 | (8,567) |
Short-term borrowings | (558) | 562 | (27) | (1,371) | (1,394) |
Lease liabilities | (137) | 60 | 3 | (49) | (123) |
Derivative financial instruments | (102) | 8 | (1) | 65 | (30) |
Total financial liabilities arising from financing activities | (9,508) | (584) | (9) | (13) | (10,114) |
Cash and cash equivalents net of bank overdrafts | 994 | 1,292 | (79) | — | 2,207 |
Total | (8,514) | 708 | (88) | (13) | (7,907) |
Fair value | |||||
adjustments, | |||||
interest | At | ||||
At 1 January | Foreign | and other | 31 December | ||
2023 | Cash flows | exchange | movements | 2023 | |
£m | £m | £m | £m | £m | |
Reconciliation of movement in liabilities to cash flow statement | |||||
Long-term borrowings | (9,886) | 243 | 412 | 520 | (8,711) |
Short-term borrowings | (320) | 310 | 15 | (563) | (558) |
Lease liabilities | (161) | 55 | 8 | (39) | (137) |
Derivative financial instruments | (112) | 72 | — | (62) | (102) |
Total financial liabilities arising from financing activities | (10,479) | 680 | 435 | (144) | (9,508) |
Cash and cash equivalents net of bank overdrafts | 611 | 398 | (15) | — | 994 |
Total | (9,868) | 1,078 | 420 | (144) | (8,514) |
2024 | 2023 | |
%pa | %pa | |
Germany | ||
Rate of increase of future earnings | 3.0 | 3.0 |
Discount rate | 3.4 | 3.3 |
Expected pension increases | 2.0 | 2.1 |
Inflation rate | 2.0 | 2.1 |
Switzerland | ||
Rate of increase of future earnings | 1.8 | 2.0 |
Discount rate | 1.0 | 1.4 |
Expected pension increases | N/A | N/A |
Inflation rate | 1.0 | 1.3 |
Ireland | ||
Rate of increase of future earnings | 2.0 | 2.0 |
Discount rate | 3.4 | 3.3 |
Expected pension increases | 3.0 | 3.0 |
Inflation rate | 2.0 | 2.1 |
Rest of World | ||
Rate of increase of future earnings | N/A | N/A |
Discount rate | 5.7 | 5.1 |
Expected pension increases | N/A | N/A |
Inflation rate | 2.5 | 2.5 |
Germany | Switzerland | Ireland | Rest of World | |||||
Years | Male | Female | Male | Female | Male | Female | Male | Female |
Current | 25.5 | 29.2 | 26.7 | 28.6 | 27.3 | 30.3 | 27.4 | 28.8 |
Projected for 2044 | 28.5 | 31.5 | 28.6 | 30.3 | 30.1 | 32.4 | 28.9 | 30.2 |
Germany | Switzerland | Ireland | Rest of World | |||||
Years | Male | Female | Male | Female | Male | Female | Male | Female |
Current | 25.3 | 29.0 | 26.6 | 28.5 | 26.9 | 29.7 | 27.3 | 28.7 |
Projected for 2043 | 28.1 | 31.3 | 28.5 | 30.2 | 29.7 | 31.9 | 28.9 | 30.2 |
2024 | 2023 | 2022 | |
£m | £m | £m | |
German pension schemes | 3 | 5 | 5 |
Swiss pension schemes | 10 | 9 | 9 |
Irish pension schemes | 5 | 2 | 5 |
Other overseas pension schemes | 2 | — | (1) |
Unfunded post-employment healthcare schemes | 9 | 10 | 9 |
Total | 29 | 26 | 27 |
Other post | |||
Net | retirement | Total post | |
pensions | obligations | retirement | |
total | total | obligations | |
£m | £m | £m | |
2024 | |||
Cost of sales | 10 | 9 | 19 |
Research and development | 2 | — | 2 |
Selling, general and administration | 8 | — | 8 |
31 December 2024 | 20 | 9 | 29 |
2023 | |||
Cost of sales | 10 | 8 | 18 |
Research and development | 1 | — | 1 |
Selling, general and administration | 7 | — | 7 |
31 December 2023 | 18 | 8 | 26 |
2022 | |||
Cost of sales | 12 | 9 | 21 |
Research and development | 1 | — | 1 |
Selling, general and administration | 5 | — | 5 |
31 December 2022 | 18 | 9 | 27 |
2024 | 2023 | 2022 | |||||||
Other | Other | Other | |||||||
post- | post- | post- | |||||||
employment | employment | employment | |||||||
Pensions | benefits | Total | Pensions | benefits | Total | Pensions | benefits | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | |
31 December | |||||||||
Amounts charged to operating profit: | |||||||||
Current service cost | 17 | 5 | 22 | 16 | 6 | 22 | 16 | 7 | 23 |
Past service cost/(credit) | 4 | — | 4 | 1 | — | 1 | 1 | — | 1 |
Gain from settlement | (1) | — | (1) | — | — | — | — | — | — |
Net interest cost | — | 4 | 4 | 1 | 2 | 3 | 1 | 2 | 3 |
Total | 20 | 9 | 29 | 18 | 8 | 26 | 18 | 9 | 27 |
Remeasurements recorded in the | |||||||||
statement of comprehensive income | (6) | (13) | (19) | (6) | 1 | (5) | (91) | (32) | (123) |
Germany | Switzerland | Ireland | Rest of World | Total | |
£m | £m | £m | £m | £m | |
Listed equities | 56 | 74 | 32 | 4 | 166 |
Property | — | 68 | — | — | 68 |
Listed bonds | 57 | 88 | 162 | 19 | 326 |
Insurance contracts | 24 | 45 | — | — | 69 |
Other assets | — | 34 | 2 | 13 | 49 |
Fair value of assets | 137 | 309 | 196 | 36 | 678 |
Asset ceiling restriction | — | (18) | — | — | (18) |
Fair value of assets after asset ceiling | 137 | 291 | 196 | 36 | 660 |
Present value of scheme obligations | (170) | (291) | (169) | (45) | (675) |
Recognised on the balance sheet | (33) | — | 27 | (9) | (15) |
Included in post-employment benefit assets | — | — | 27 | 9 | 36 |
Included in post-employment benefit obligations | (33) | — | — | (18) | (51) |
Total | (33) | — | 27 | (9) | (15) |
Actual return on plan assets | 11 | 13 | 1 | 3 | 28 |
Germany | Switzerland | Ireland | Rest of World | Total | |
£m | £m | £m | £m | £m | |
Listed equities | 53 | 76 | 47 | 5 | 181 |
Property | — | 71 | — | — | 71 |
Listed bonds | 56 | 91 | 154 | 19 | 320 |
Insurance contracts | 23 | 49 | — | — | 72 |
Other assets | 1 | 31 | 2 | 12 | 46 |
Fair value of assets | 133 | 318 | 203 | 36 | 690 |
Asset ceiling restriction | — | (29) | — | — | (29) |
Fair value of assets after asset ceiling | 133 | 289 | 203 | 36 | 661 |
Present value of scheme obligations | (184) | (289) | (174) | (50) | (697) |
Recognised on the balance sheet | (51) | — | 29 | (14) | (36) |
Included in post-employment benefit assets | — | — | 29 | 7 | 36 |
Included in post-employment benefit obligations | (51) | — | — | (21) | (72) |
Total | (51) | — | 29 | (14) | (36) |
Actual return on plan assets | 11 | 16 | 20 | 2 | 49 |
2024 | 2023 | |
£m | £m | |
Funded | (662) | (684) |
Unfunded | (13) | (13) |
Total | (675) | (697) |
Present | Net | Net post- | ||
Fair value | value of | pensions | employment | |
of assets | obligation | total | obligations | |
£m | £m | £m | £m | |
At 1 January 2023 | 594 | (646) | (52) | (84) |
Exchange adjustments | 6 | (8) | (2) | 6 |
Service cost | — | (16) | (16) | (6) |
Past service cost | — | (1) | (1) | — |
Interest income/(cost) | 18 | (19) | (1) | (2) |
Remeasurements: | ||||
Return on plan assets, excluding amounts included in interest | 31 | — | 31 | — |
Loss from change in financial assumptions | — | (24) | (24) | (1) |
Experience (losses)/gains | — | (3) | (3) | 2 |
Employers’ contributions | 32 | — | 32 | — |
Scheme participants’ contributions | 7 | (7) | — | — |
Benefits paid | (27) | 27 | — | 1 |
At 31 December 2023 | 661 | (697) | (36) | (85) |
Exchange adjustments | (28) | 34 | 6 | (2) |
Service cost | — | (17) | (17) | (5) |
Past service cost | — | (4) | (4) | — |
Interest income/(cost) | 17 | (17) | — | (4) |
Settlements and curtailments | — | 1 | 1 | — |
Remeasurements: | ||||
Return on plan assets, excluding amounts included in interest | 12 | — | 12 | — |
Loss arising from changes in demographic assumptions | — | (3) | (3) | — |
(Loss)/Gain from change in financial assumptions | — | (1) | (1) | 11 |
Experience (losses)/gains | — | (2) | (2) | 2 |
Employers’ contributions | 29 | — | 29 | — |
Scheme participants’ contributions | 7 | (7) | — | — |
Benefits paid | (38) | 38 | — | 3 |
At 31 December 2024 | 660 | (675) | (15) | (80) |
2024 | 2023 | |
£m | £m | |
Net pension obligations | (15) | (36) |
Net post-employment obligations | (80) | (85) |
Net post-employment benefit | (95) | (121) |
Post-employment benefit assets recognised on the consolidated balance sheet | 36 | 36 |
Post-employment benefit obligations recognised on the consolidated balance sheet | (131) | (157) |
Net post-employment benefit | (95) | (121) |
Pension | Post-employment obligations | |||
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Active | (347) | (354) | (70) | (76) |
Retired | (224) | (229) | (10) | (5) |
Deferred | (104) | (115) | — | (4) |
Total | (675) | (697) | (80) | (85) |
2024 | 2023 | |
£m | £m | |
0.50% decrease in discount rate: | ||
Increase in annual pension cost | 2.3 | 2.2 |
Increase in annual post-employment benefits cost | 0.2 | 0.2 |
Increase in pension obligation | 45.7 | 47.4 |
Increase in post-employment benefits obligation | 3.1 | 3.8 |
0.50% increase in discount rate: | ||
Decrease in annual pension cost | (2.4) | (2.1) |
Decrease in annual post-employment benefits cost | (0.1) | (0.2) |
Decrease in pension obligation | (41.2) | (42.7) |
Decrease in post-employment benefits obligation | (2.8) | (3.5) |
1% increase in the rate of future healthcare inflation: | ||
Increase in annual post-employment cost | 0.2 | 0.3 |
Increase in post-employment obligation | 1.6 | 2.4 |
1% decrease in the rate of future healthcare inflation: | ||
Decrease in annual post-employment cost | (0.2) | (0.3) |
Decrease in post-employment obligation | (1.8) | (2.4) |
A one year increase in life expectancy: | ||
Increase in annual pension cost | 0.7 | 0.7 |
Increase in annual post-employment benefits cost | 0.1 | 0.1 |
Increase in pension obligation | 17.6 | 18.0 |
Increase in post-employment benefits obligation | 0.7 | 0.9 |
Years | 2024 | 2023 |
Pension benefits | 14 | 14 |
Post-employment benefits | 12 | 14 |
Restructuring | Other | ||
programmes | provisions | Total | |
£m | £m | £m | |
As at 1 January 2023 | (36) | (61) | (97) |
Exchange adjustments | 1 | 2 | 3 |
Charge for the period | (87) | (30) | (117) |
Reversed unused | 4 | 3 | 7 |
Utilised | 25 | 10 | 35 |
Other movements | (1) | 1 | — |
As at 31 December 2023 | (94) | (75) | (169) |
Exchange adjustments | 2 | 1 | 3 |
Charge for the period | (95) | (38) | (133) |
Reversed unused | 7 | 8 | 15 |
Utilised | 76 | 33 | 109 |
As at 31 December 2024 | (104) | (71) | (175) |
2024 | 2023 | |
£m | £m | |
To be settled within one year | (118) | (130) |
To be settled after one year | (57) | (39) |
Total provisions | (175) | (169) |
2024 | 2023 | |
£m | £m | |
Contracted for but not provided in the Consolidated Financial Statements: | ||
Intangible assets | 105 | 134 |
Property, plant and equipment | 51 | 58 |
Total | 156 | 192 |
At | At | ||
31 December | 31 December | ||
2024 | 2023 | ||
Ordinary shares at £0.01 each | Number | 9,083,725,919 | 9,234,573,831 |
Share capital | £’000 | 90,837 | 92,346 |
Cumulative | Treasury | Capital | |||||
translation | EBT shares | shares | redemption | Cash flow | Merger | ||
reserve | reserve 1 | reserve | reserve | hedge reserve | reserve | Total | |
£m | £m | £m | £m | £m | £m | £m | |
As at 1 January 2023 | 1,046 | — | — | — | 150 | (11,687) | (10,491) |
Other comprehensive income | — | — | — | — | 12 | — | 12 |
Amount reclassified to income statement | — | — | — | — | (23) | — | (23) |
Purchase of shares by employee benefit trust | — | (38) | — | — | — | — | (38) |
Exchange movements on overseas net assets | (420) | — | — | — | — | — | (420) |
As at 31 December 2023 | 626 | (38) | — | — | 139 | (11,687) | (10,960) |
Other comprehensive income | — | — | — | — | (26) | — | (26) |
Shares transferred to employees | — | 41 | — | — | — | — | 41 |
Repurchase of ordinary shares and capital | |||||||
reduction | — | — | — | 1 | — | — | 1 |
Purchase of shares by employee benefit trust | — | (5) | — | — | — | — | (5) |
Purchase of treasury shares | — | — | (116) | — | — | — | (116) |
Exchange movements on overseas net assets | (132) | — | — | — | — | — | (132) |
As at 31 December 2024 | 494 | (2) | (116) | 1 | 113 | (11,687) | (11,197) |
Total | |||
Non- | cumulative | ||
Retained | controlling | translation | |
earnings | interests | exchange | |
£m | £m | £m | |
As at 1 January 2023 | 1,046 | 6 | 1,052 |
Exchange movements on overseas net assets | (420) | (7) | (427) |
As at 31 December 2023 | 626 | (1) | 625 |
Exchange movements on overseas net assets | (132) | (2) | (134) |
As at 31 December 2024 | 494 | (3) | 491 |
Pfizer companies | GSK companies | |||
Period ended | ||||
2024 | 2023 | 2022 | 18 July 2022 | |
£m | £m | £m | £m | |
Sales of goods | — | — | — | 91 |
Purchases of goods | — | — | — | (41) |
Services, royalties, and other income | — | — | — | 74 |
Services, royalties, and other expense | — | — | (5) | (135) |
Interest income | — | — | 12 | 30 |
Interest expense | — | — | — | (2) |
Dividend paid | 165 | 124 | 3,801 | 8,129 |
Pfizer companies | GSK companies | |||
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Other amounts owing from related parties | — | — | 34 | 32 |
2024 | 2023 | |
£m | £m | |
Cash and cash equivalents | 2,250 | 1,044 |
Short-term borrowings | (1,487) | (656) |
Long-term borrowings | (8,640) | (8,800) |
Derivative financial assets associated with long-term borrowings | — | 69 |
Derivative financial liabilities associated with long-term borrowings | (68) | (169) |
Total equity | 16,224 | 16,729 |
Total capital | 8,279 | 8,217 |
BB+/Ba1 | ||||||
and below | ||||||
AAA/Aaa | AA/Aa | A/A | BBB/Baa | or unrated | Total | |
£m | £m | £m | £m | £m | £m | |
2024 | ||||||
Bank balances and deposits | — | 1 | 1,658 | 10 | 27 | 1,696 |
Money market funds | 554 | — | — | — | — | 554 |
Government securities | — | — | — | — | — | — |
Cash and cash equivalents | 554 | 1 | 1,658 | 10 | 27 | 2,250 |
Derivative financial instruments | — | 14 | 116 | — | — | 130 |
Total | 554 | 15 | 1,774 | 10 | 27 | 2,380 |
2023 | ||||||
Bank balances and deposits | 22 | 2 | 229 | 248 | 84 | 585 |
Money market funds | 93 | 363 | — | — | — | 456 |
Cash and cash equivalents | 115 | 365 | 229 | 248 | 84 | 1,041 |
Government securities | — | — | — | — | 3 | 3 |
Derivative financial instruments | — | 2 | 87 | — | — | 89 |
Total | 115 | 367 | 316 | 248 | 87 | 1,133 |
2024 | 2023 | |||||
Notional | Fair value | Fair value | Notional | Fair value | Fair value | |
amount | of assets | of liabilities | amount | of assets | of liabilities | |
£m | £m | £m | £m | £m | £m | |
Non-current | ||||||
Fair value hedges — interest rate swap contracts | 2,445 | — | (63) | 3,210 | — | (109) |
Net investment hedges — cross currency interest rate swaps | — | — | — | 910 | 44 | — |
Cash flow hedges — foreign exchange contracts | 175 | — | (2) | — | — | — |
Current | ||||||
Fair value hedges — interest rate swap contracts | 1,396 | — | (18) | — | — | — |
Net investment hedges — cross currency interest rate swaps | 910 | 61 | — | — | — | — |
Net investment hedges — foreign exchange contracts | 1,149 | 39 | (20) | 1,140 | 5 | (3) |
Cash flow hedges — foreign exchange contracts | 538 | 13 | (17) | 437 | 14 | (5) |
Derivatives designated and effective as hedging instruments | 6,613 | 113 | (120) | 5,697 | 63 | (117) |
Non-current | ||||||
Cross currency interest rate swap contracts | 499 | — | (5) | 1,409 | 20 | (40) |
Current | ||||||
Cross currency interest rate swap contracts | 910 | — | (31) | — | — | — |
Foreign exchange contracts | 2,032 | 17 | (4) | 2,116 | 5 | (33) |
Derivatives classified as held for trading | 3,441 | 17 | (40) | 3,525 | 25 | (73) |
Total derivative instruments | 10,054 | 130 | (160) | 9,222 | 88 | (190) |
Change in | ||||
fair value for | ||||
Notional | recognising | Carrying value | ||
principal | hedge | assets/ | ||
Average | value | ineffectiveness | (liabilities) | |
strike price | £m | £m | £m | |
2024 | ||||
Cash flow hedges | ||||
Below 10 years | ||||
FX forward contracts/FX swaps | N/A | 538 | (4) | (4) |
Fair value hedges | ||||
Below 10 years | ||||
EUR IRS | 2.0% | 1,328 | (20) | (20) |
USD IRS | 3.4% | 2,512 | (61) | (61) |
Net investment hedges | ||||
Below 10 years | ||||
EUR FX Swaps/forwards | 1.2 | 384 | 8 | 8 |
CNH FX Swaps/forwards | 9.0 | 716 | (6) | (6) |
AUD FX Swaps/forwards | 2.0 | 81 | 3 | 3 |
CAD FX Swaps/forwards | 1.6 | 96 | 11 | 11 |
TWD FX Swaps/forwards | 40.1 | 47 | 1 | 1 |
CNH CCIRS | 8.6 | 910 | 61 | 61 |
EUR Bonds | N/A | 2,076 | 77 | (2,062) |
2023 | ||||
Cash flow hedges | ||||
Below 10 years | ||||
FX forward contracts/FX swaps | N/A | 437 | 8 | 8 |
Fair value hedges | ||||
Below 10 years | ||||
EUR IRS | 1.3% | 739 | (35) | (35) |
USD IRS | 3.4% | 2,471 | (74) | (74) |
Net investment hedges | ||||
Below 10 years | ||||
EUR FX swaps | 1.1 | 631 | 1 | 1 |
CNH CCIRS | 8.6 | 910 | 44 | 44 |
CNH FX swaps/forward | 9.0 | 510 | 1 | 1 |
EUR bonds | N/A | 869 | 18 | (858) |
10-30 years | ||||
EUR bonds | N/A | 652 | 13 | (646) |
2024 | 2023 | |||||||
Change in | Change in | |||||||
value for | Balance in | value for | Balance in | |||||
Accumulated | calculating | cash flow | Accumulated | calculating | cash flow | |||
Carrying | fair value | hedge | hedge | Carrying | fair value | hedge | hedge | |
amount | adjustments 1 | ineffectiveness | reserve 2 | amount | adjustments 1 | ineffectiveness | reserve 2 | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Cash flow hedges | ||||||||
Pre-hedging of long-term interest rate | — | — | — | (114) | — | — | — | (133) |
Transactional FX forecast exposure 3 | 538 | — | — | 1 | 437 | — | — | (7) |
Fair value hedges | ||||||||
Bonds 4 | (3,188) | 81 | 81 | — | (3,131) | 109 | 109 | — |
Net investment hedges | ||||||||
Net assets in foreign currency 5 | 4,310 | (155) | (155) | — | 3,571 | (77) | (77) | — |
Hedging gains/(losses) | Hedge | Hedged future cash | ||
in other comprehensive | ineffectiveness | flows no longer | As hedged item | |
income | in profit or loss | expected to occur | affects profit or loss | |
£m | £m | £m | £m | |
2024 | ||||
Cash flow hedges | ||||
Transactional FX hedge | 9 | — | — | 11 |
Pre-hedging of long-term interest rates | ||||
Below 10 years | 138 | — | — | 20 |
10-30 years | 23 | — | — | 2 |
2023 | ||||
Cash flow hedges | ||||
Transactional FX hedge | 9 | — | — | 2 |
Pre-hedging of long-term interest rates | ||||
Below 10 years | 158 | — | — | 19 |
10-30 years | 29 | — | — | 3 |
2024 | 2023 | |||
Carrying | Carrying | |||
value | Fair value | value | Fair value | |
£m | £m | £m | £m | |
Financial assets at fair value through other comprehensive income: | ||||
Unlisted equity investments | 82 | 82 | — | — |
Financial assets measured at amortised cost: | ||||
Cash and cash equivalents | 1,696 | 1,696 | 588 | 588 |
Trade and other receivables and certain other non-current assets | 1,796 | 1,796 | 1,595 | 1,595 |
Financial assets mandatorily measured at fair value through profit or loss: | ||||
Held for trading derivatives that are not in a designated and effective | ||||
hedging relationship | 17 | 17 | 25 | 25 |
Cash and cash equivalents (money market funds) | 554 | 554 | 456 | 456 |
Derivatives designated and effective as hedging instruments | ||||
Cash flow hedge | 13 | 13 | 14 | 14 |
Net investment hedge | 100 | 100 | 49 | 49 |
Total financial assets | 4,258 | 4,258 | 2,727 | 2,727 |
Financial liabilities measured at amortised cost: | ||||
Short-term loans and overdrafts | (43) | (43) | (60) | (60) |
Other bonds | (4,397) | (4,006) | (4,601) | (4,301) |
Long-term loans | (290) | (290) | — | — |
Non-voting preference shares | (25) | (25) | (25) | (25) |
Trade and other payables and certain other non-current liabilities in scope of IFRS 9 | (3,470) | (3,470) | (3,123) | (3,123) |
Bonds in a designated hedge relationship | (5,249) | (5,108) | (4,634) | (4,474) |
Financial liabilities mandatorily measured at fair value through profit or loss: | ||||
Held for trading derivatives that are not in a designated and effective | ||||
hedging relationship | (40) | (40) | (73) | (73) |
Derivatives designated and effective as hedging instruments | ||||
Fair value hedge | (81) | (81) | (109) | (109) |
Cash flow hedge | (17) | (17) | (5) | (5) |
Net investment hedge | (22) | (22) | (3) | (3) |
Total financial liabilities | (13,634) | (13,102) | (12,633) | (12,173) |
Net financial assets and financial liabilities | (9,376) | (8,844) | (9,906) | (9,446) |
Level 1 | Level 2 | Level 3 | Total | |
At 31 December 2024 | £m | £m | £m | £m |
Financial assets at fair value through other comprehensive income: | ||||
Unlisted equity investments | — | — | 82 | 82 |
Financial assets at fair value through profit or loss: | ||||
Held for trading derivatives that are not in a designated and effective hedging | ||||
relationship | — | 17 | — | 17 |
Cash and cash equivalents (money market funds) | 554 | — | — | 554 |
Derivatives designated and effective as hedging instruments: | ||||
Cash flow hedge | — | 13 | — | 13 |
Net investment hedge | — | 100 | — | 100 |
Total financial assets | 554 | 130 | 82 | 766 |
Financial liabilities at fair value through profit or loss: | ||||
Held for trading derivatives that are not in a designated and effective hedging relationship | — | (40) | — | (40) |
Derivatives designated and effective as hedging instruments | ||||
Fair value hedge | — | (81) | — | (81) |
Cash flow hedge | — | (17) | — | (17) |
Net investment hedge | — | (22) | — | (22) |
Total financial liabilities | — | (160) | — | (160) |
Level 1 | Level 2 | Level 3 | Total | |
At 31 December 2023 | £m | £m | £m | £m |
Financial assets at fair value through profit or loss: | ||||
Held for trading derivatives that are not in a designated and effective hedging relationship | — | 25 | — | 25 |
Cash and cash equivalents (money market funds) | 456 | — | — | 456 |
Derivatives designated and effective as hedging instruments: | ||||
Cash flow hedge | — | 14 | — | 14 |
Net investment hedge | — | 49 | — | 49 |
Total financial assets | 456 | 88 | — | 544 |
Financial liabilities at fair value through profit or loss: | ||||
Held for trading derivatives that are not in a designated and effective | ||||
hedging relationship | — | (73) | — | (73) |
Derivatives designated and effective as hedging instruments | ||||
Fair value hedge | — | (109) | — | (109) |
Cash flow hedge | — | (5) | — | (5) |
Net investment hedge | — | (3) | — | (3) |
Total financial liabilities | — | (190) | — | (190) |
At 31 December 2024 | At 31 December 2023 | |||||
Financial | Non-financial | Financial | Non-financial | |||
instruments | instruments | Total | instruments | instruments | Total | |
£m | £m | £m | £m | £m | £m | |
Trade and other receivables (Note 16) | 1,780 | 275 | 2,055 | 1,567 | 289 | 1,856 |
Other non-current assets (Note 16) | 16 | 55 | 71 | 28 | 86 | 114 |
Total | 1,796 | 330 | 2,126 | 1,595 | 375 | 1,970 |
At 31 December 2024 | At 31 December 2023 | |||||
Financial | Non-financial | Financial | Non-financial | |||
instruments | instruments | Total | instruments | instruments | Total | |
£m | £m | £m | £m | £m | £m | |
Trade and other payables (Note 18) | (3,268) | (437) | (3,705) | (3,064) | (462) | (3,526) |
Other financial liability (Note 27) | (177) | — | (177) | — | — | — |
Provisions (Note 21) | (5) | (170) | (175) | (11) | (158) | (169) |
Other non-current liabilities | (20) | (8) | (28) | (48) | (5) | (53) |
Total | (3,470) | (615) | (4,085) | (3,123) | (625) | (3,748) |
Net financial | |||||
Gross financial | assets/ | ||||
Gross financial | assets/ | (liabilities) | Related | ||
assets/ | (liabilities) | per balance | amounts | ||
(liabilities) | set off | sheet | not offset | Net amount | |
At 31 December 2024 | £m | £m | £m | £m | £m |
Financial assets | |||||
Derivative financial assets | 130 | — | 130 | (90) | 40 |
Financial liabilities | |||||
Derivative financial liabilities | (160) | — | (160) | 90 | (70) |
At 31 December 2023 | |||||
Financial assets | |||||
Derivative financial assets | 88 | — | 88 | (68) | 20 |
Financial liabilities | |||||
Derivative financial liabilities | (190) | — | (190) | 68 | (122) |
2024 | 2023 | |
(Decrease)/ | (Decrease)/ | |
increase | increase | |
in income | in income | |
£m | £m | |
10 cent appreciation of the US Dollar | 2 | — |
10 cent depreciation of the US Dollar | (2) | — |
10 cent appreciation of the Euro | 1 | 3 |
10 cent depreciation of the Euro | — | (2) |
2024 | 2023 | |
(Decrease)/ | (Decrease)/ | |
increase | increase | |
in equity | in equity | |
£m | £m | |
10 cent appreciation of the CNY | (17) | (17) |
10 cent depreciation of the CNY | 17 | 16 |
10 cent appreciation of the Euro | (189) | (210) |
10 cent depreciation of the Euro | 160 | 177 |
10 cent appreciation of the US Dollar | (6) | (5) |
10 cent depreciation of the US Dollar | 5 | 4 |
2024 | 2023 | |
Increase/ | Increase/ | |
(decrease) | (decrease) | |
in income | in income | |
£m | £m | |
1% (100 basis points) increase in Pound Sterling interest rates | 13 | 17 |
1% (100 basis points) increase in US Dollar interest rates | (17) | (43) |
1% (100 basis points) increase in Euro interest rates | (8) | (19) |
Trade | ||||||
payables | ||||||
and other | ||||||
Interest | liabilities | |||||
Interest on | Lease | on lease | not in | |||
Borrowings | borrowings | liabilities | liabilities | net debt | Total | |
At 31 December 2024 | £m | £m | £m | £m | £m | £m |
Due in less than one year | 1,437 | 270 | 50 | 3 | 3,485 | 5,245 |
Between one and two years | 694 | 253 | 36 | 2 | 8 | 993 |
Between two and three years | 1,587 | 209 | 19 | 1 | 1 | 1,817 |
Between three and four years | 919 | 190 | 9 | — | — | 1,118 |
Between four and five years | 1,075 | 149 | 6 | — | — | 1,230 |
After five years | 4,267 | 1,072 | 3 | — | — | 5,342 |
Gross contractual cash flows | 9,979 | 2,143 | 123 | 6 | 3,494 | 15,745 |
At 31 December 2023 | ||||||
Due in less than one year | 608 | 275 | 48 | 22 | 3,110 | 4,063 |
Between one and two years | 1,336 | 236 | 36 | 5 | 13 | 1,626 |
Between two and three years | 707 | 220 | 25 | 2 | — | 954 |
Between three and four years | 1,561 | 176 | 14 | 1 | — | 1,752 |
Between four and five years | 299 | 163 | 7 | — | — | 469 |
After five years | 4,783 | 1,143 | 7 | — | — | 5,933 |
Gross contractual cash flows | 9,294 | 2,213 | 137 | 30 | 3,123 | 14,797 |
2024 | 2023 | |||
Receivables | Payables | Receivables | Payables | |
£m | £m | £m | £m | |
Foreign exchange contracts | ||||
Due in less than one year | 8,912 | (8,873) | 6,171 | (6,180) |
Between one and two years | 103 | (100) | — | — |
Between two and three years | 110 | (104) | — | — |
Interest rate swap contracts | ||||
Due in less than one year | 3,302 | (3,330) | 216 | (289) |
Between one and two years | 1,242 | (1,242) | 3,274 | (3,326) |
Between two and three years | 341 | (347) | 1,332 | (1,294) |
Between three and four years | 620 | (625) | 349 | (347) |
Between four and five years | 223 | (227) | 30 | (29) |
After five years | 458 | (468) | 862 | (864) |
Gross contractual cash flows | 15,311 | (15,316) | 12,234 | (12,329) |
Charge (£m) | 2024 | 2023 |
Equity-settled | ||
Performance Share Plan | 29 | 17 |
Share Value Plan | 72 | 58 |
Share Save Plan | 1 | 1 |
Cash-settled | ||
Performance Share Plan | 1 | — |
Share Value Plan | 14 | 11 |
Total | 117 | 87 |
Performance Share Plan | Share Value Plan | Share Save Plan 1 | |||
Number of share awards (‘000) | Ordinary shares | ADS | Ordinary shares | ADS | Share options |
At 1 January 2023 | 9,479 | 1,620 | 23,664 | 7,590 | 4,623 |
Awards granted | 9,785 | 2,093 | 18,881 | 6,370 | 1,163 |
Dividends reinvested | 230 | 44 | 7 | — | n/a |
Awards released/exercised | — | — | (653) | (319) | (9) |
Awards forfeited | (453) | (206) | (2,958) | (786) | (287) |
At 31 December 2023 | 19,041 | 3,551 | 38,941 | 12,855 | 5,490 |
Awards granted | 11,830 | 945 | 18,442 | 5,329 | 757 |
Dividends reinvested | 475 | 54 | 14 | — | n/a |
Awards released/exercised | (537) | (573) | (6,495) | (2,080) | (206) |
Awards forfeited | (3,130) | (1,060) | (6,032) | (2,199) | (670) |
At 31 December 2024 | 27,679 | 2,917 | 44,870 | 13,905 | 5,371 |
Weighted fair value | 2024 | 2023 |
Performance Share Plan | ||
Ordinary shares | £3.46 | £3.33 |
ADSs | $8.62 | $8.37 |
Share Value Plan | ||
Ordinary shares | £3.20 | £3.21 |
ADSs | $8.14 | $8.00 |
Share Save Plan 1 | ||
Share options | £1.04 | £0.93 |
2024 Grant | 2023 Grant | |
Weighted average fair value at the measurement date (£) | 1.04 | 0.93 |
Risk-free interest rate (%) | 4.22 | 3.53 |
Expected dividend yield (%) | 2.02 | 1.88 |
Volatility (%) | 20.94 | 23.63 |
Expected life (years) | 3.5 | 3.5 |
Share Save Plan-related options grant price (including 20% discount) (£) | 3.00 | 2.66 |
2024 | 2023 | |
Assets held for sale | £m | £m |
Goodwill | — | — |
Intangibles | — | 380 |
Property, plant and equipment | — | — |
Inventories | — | 16 |
Assets held for sale | — | 396 |
Effective % | |||
Company name | ownership | Security | Registered address |
Wholly owned subsidiaries | |||
Altogether Services, Inc. | 100% | Common | c/o United Corporate Services Inc., 10 Bank Street, |
Suite 560, White Plains NY 10606, United States | |||
Consumer Healthcare Holdings Limited 2 | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, |
Surrey, KT13 0NY, England | |||
Consumer Healthcare Intermediate Holdings Limited 2 | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, |
Surrey, KT13 0NY, England | |||
Duncan Consumer Healthcare Philippines Inc. | 100% | Common | 23rd Floor, The Finance Centre, 26th Street Corner 9th Avenue, |
Bonifacio Global City, Taguig City, 1634, Philippines | |||
Ferrosan (No.2) AB 3 | 100% | Ordinary | Gävlegatan 16, 113 30, Stockholm, Sweden |
Ferrosan ApS | 100% | A Shares, | Delta Park 37, 2665, Vallensbæk Strand, Denmark |
B shares | |||
GlaxoSmithKline Asia Private Limited | 100% | Equity | Patiala Road, Nabha 147201, Dist Patiala, Punjab, India |
GlaxoSmithKline Consumer Healthcare (UK) (No.1) | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, |
Limited | Surrey, KT13 0NY, England | ||
GlaxoSmithKline Consumer Healthcare Investments | 100% | Ordinary | Knockbrack, Dungarvan, Co. Waterford, X35 RY76, Ireland |
(Ireland) (No.3) Limited 4 | |||
GlaxoSmithKline Consumer Healthcare Vietnam | 100% | Charter | Floor 16, Metropolitan, 235 Dong Khoi, Ben Nghe Ward, |
Company Limited | Capital | District 1, Ho Chi Minh City, Vietnam | |
GlaxoSmithKline Consumer Private Limited | 100% | Equity | Patiala Road, Nabha 147201, Dist Patiala, Punjab, India |
GlaxoSmithKline Limited | 100% | Ordinary | Likoni Road, PO Box 78392, Nairobi, Kenya |
GlaxoSmithKline Paraguay S.A. | 100% | Ordinary | Oficial Gilberto Aranda 333, Planta Alta casi Salvador del |
Mundo, Asuncion, Paraguay | |||
GSK Consumer Healthcare Holdings (No.5) Limited 3 | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | |||
GSK Consumer Healthcare Holdings (No.6) Limited 3 | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | |||
GSK Consumer Healthcare Trinidad and Tobago Limited | 100% | Ordinary | Level 2, Invader’s Bay Tower, Invader’s Bay, Port-of-Spain, |
Trinidad | |||
Haleon Alcala, S.A. | 100% | Ordinary | Ctra de Ajalvir Km 2.500, Alcala de Henares, 28806, |
Madrid, Spain | |||
Haleon Arabia Limited | 100% | Ordinary | 603 Salamah Tower, 6th Floor, Madinah Road, |
Al-Salamah District, Jeddah 21425, Saudi Arabia | |||
Haleon Argentina S.A. | 100% | Ordinary | Tucuman 1, 4th Floor, City of Buenos Aires, C1049AAA, |
Argentina | |||
Haleon Australia Pty Ltd | 100% | Ordinary | Level 48, 8 Parramatta Square, 10 Darcy Street, Parramatta, |
Sydney NSW 2150, Australia | |||
Haleon Austria GmbH | 100% | Ordinary | Schottenring 25, Wien, 1010 |
Haleon Bangladesh Limited | 100% | Ordinary | K-248/1 Dewalibari, Konabari, Gazipur-1700, Bangladesh |
Haleon Belgium N.V. | 100% | Ordinary | Da Vincilaan 5, 1930 Zaventem, Belgium |
Haleon Brasil Distribuidora Ltda | 100% | Quotas | Av das Americas, 3500, 4th floor, rooms 407-420, |
Rio de Janeiro, RJ, 22621-000, Brazil | |||
Haleon Canada ULC / Haleon Canada SRI | 100% | A Class | 1133 Melville Street, Suite 3500, The Stack, Vancouver BC |
Preference, | V6E 4E5, Canada | ||
Common | |||
Haleon CH Holding SARL | 100% | Ordinary | Route de l’Etraz, 1197 Prangins, Switzerland |
Haleon (China) Co., Ltd | 100% | Registered | Room 506, No.1 Shen’gang Boulevard, Lin-gang Special |
Capital | Area of China Pilot Free Trade Zone, Shanghai, 200000, | ||
China | |||
Haleon CH Israel Ltd | 100% | Ordinary | 25 Basel Street, Petech Tikva 49510, Israel |
Haleon CH SARL 2 | 100% | Ordinary | Route de L’Etraz, 1197 Prangins, Switzerland |
Haleon Chile SpA | 100% | Interests Share Av. Andrés Bello N°2687, 25th floor, Las Condes, Chile | |
Haleon Colombia S.A.S. | 100% | Ordinary | Carrera 7 No. 113-43 Piso 4, Colombia |
Effective % | |||
Company name | ownership | Security | Registered address |
Haleon Consumer Health (Thailand) Limited | 100% | Ordinary | 13th Floor, Unit 13.06, Wave Place Building, 55 Wireless |
Road, Lumpini Sub-district, Pathumwan District, Bangkok, | |||
10330, Thailand | |||
Haleon Consumer Healthcare Mexico, | 100% | Ordinary, | Boulevard Adolfo Ruiz Cortines No. 3720, Torre 3 Piso 11, |
Sociedad de Responsabilidad Limitada de | Ordinary | Colonia Jardines del Pedregal, Alcaldía Alvaro Obregón, | |
Capital Variable | Variable | Ciudad de México, C.P. 01900, Mexico | |
Haleon Costa Rica S.A. | 100% | Ordinary | Oficentro Terracampus, Edificio, Uno, Quinto Piso, |
Autopista Florencio del Castillo, kilometro siete, Cartago, | |||
La Unión San Diego, Costa Rica | |||
Haleon Czech Republic s.r.o. | 100% | Ordinary | Hvezdova 1734/2c, Prague, 4 140 00, Czech Republic |
Haleon Denmark Aps | 100% | Ordinary | Delta Park 37, 2665, Vallensbæk Strand, Denmark |
Haleon EG General Trading LLC | 100% | Quotas | North 90th street, Boomerang Building, 5th District, |
Cairo, Egypt | |||
Haleon EG Limited | 100% | Ordinary | North 90th street, Boomerang Building, 5th District, |
Cairo, Egypt | |||
Haleon Finland Oy | 100% | Ordinary | Energiakuja 3, Helsinki, 00180, Finland |
Haleon France | 100% | Ordinary | 23 rue François Jacob, 92500, Rueil-Malmaison, France |
Haleon Germany GmbH | 100% | Ordinary | Barthstr. 4, 80339, München, Germany |
Haleon Hellas Single Member Societe Anonyme | 100% | Ordinary | 11 Kifisias Avenue, Athens, Attica, 151 23, Greece |
Haleon Holdings (No.2) LLC 2 | 100% | LLC Interests | Corporation Service Company, 251 Little Falls Drive, |
Wilmington DE 19808, United States | |||
Haleon Hong Kong Limited | 100% | Ordinary | Unit 2810-2812, 28/F, Airside, 2 Concorde Road, Kai Tak |
Hong Kong, China | |||
Haleon Hungary Korlátolt Felelosségu Társaság | 100% | Membership | H-1124, Csorsz utca 43, Budapest, Hungary |
Interests | |||
Haleon Insurance Limited | 100% | Ordinary | Dorey Court, Admiral Park, St Peter Port, GY1 4AT, Guernsey |
Haleon Intermediate Holdings Limited 1,2 | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | |||
Haleon Ireland Dungarvan Limited | 100% | Ordinary | Knockbrack, Dungarvan, Co Waterford, X35 RY76, Ireland |
Haleon Ireland Limited | 100% | Ordinary | 12 Riverwalk, Citywest Business Campus, Dublin 24, Ireland |
Haleon Italy Manufacturing S.r.l. | 100% | Quotas | 90, Via Nettunese, 04011, Aprilia (Prov. di Latina), Italy |
Haleon Italy S.r.l. | 100% | Ordinary | Via Monte Rosa 91, Milano, Italy, 20149 |
Haleon Japan K.K. | 100% | Ordinary | 1-8-1 Akasaka Minato-ku, Tokyo, Japan |
Haleon Kazakhstan Limited Liability Partnership | 100% | Charter | 32 A Manasa Str., Bostandyk District, Almaty, 050008, |
Capital | Kazakhstan | ||
Haleon Korea Co., Ltd. | 100% | Ordinary | 9F LS Yongsan Tower, 92 Hangang-daero, Yongsan-gu, |
Seoul, 04386, Republic of Korea | |||
Haleon Lanka Enterprises Limited | 100% | Ordinary, | 121 Galle Road, Kaldemulla, Moratuwa, Sri Lanka |
Ordinary B | |||
Haleon Lanka (Private) Limited | 100% | Ordinary | World Trade Center, Level 34, West Tower, Echelon Square, |
Colombo 1, Sri Lanka | |||
Haleon Levice, s.r.o. | 100% | Ordinary | Priemyselny Park Gena, Ul. E. Sachsa 4-6, 934 01, |
Levice, Slovakia | |||
Haleon Malaysia Sdn. Bhd. | 100% | Ordinary | Lot 89, Jalan Enggang, Ampang/Hulu Kelang Industrial |
Estate, Selangor Darul Ehsan, 68000 Ampang, Malaysia | |||
Haleon Netherlands B.V. | 100% | Ordinary | Van Asch van Wijckstraat 55G, 3811 LP, Amersfoort, |
Netherlands | |||
Haleon Netherlands Capital B.V. | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, | |||
Haleon New Zealand ULC | 100% | Ordinary | Level 1, 1.04, 12 Madden Street, Auckland, 1010, |
New Zealand | |||
Haleon Norway AS | 100% | Ordinary | Lysaker Torg 5, 3rd floor, Lysaker, 1366, Norway |
Haleon Panama S.A. | 100% | Ordinary | Urbanizacion Industrial Juan D, Calles A Y B, |
Republic of Panama, Panama | |||
Haleon Panama Sociedad de Responsabilidad Limitada | 100% | Participation | Urbanizacion Industrial Juan D, Calles A Y B, |
Interests | Republic of Panama, Panama |
Effective % | |||
Company name | ownership | Security | Registered address |
Haleon Peru S.R.L | 100% | Ordinary | Av Jorge Basadre 349, piso 5, San Isidro, Lima, 05W-109, |
Peru | |||
Haleon Philippines, Inc. | 100% | Common | 23rd Floor, The Finance Centre, 26th Street Corner 9th Avenue, |
Bonifacio Global City, Taguig City, 1634, Philippines | |||
Haleon Poland sp. z.o.o. | 100% | Ordinary | Rzymowskiego 53, 02-697, Warszawa, Poland |
Haleon Portugal, Lda. | 100% | Ordinary | Rua Dr Antonio Loureiro Borges No 3, Arquiparque, |
Quota | Miraflores, 1495-131, Alges, Portugal | ||
Haleon Romania SRL | 100% | Ordinary | 1-5 Costache Negri Street, Opera Center One, 6th floor |
(Zone 2), District 5, Bucharest, Romania | |||
Haleon (Shanghai) Health Management Consulting | 100% | Registered | Unit 03, 25th floor, No. 90 Qirong Road, Pilot Free Trade |
Co., Ltd. | Capital | Zone, Shanghai, China | |
Haleon (Suzhou) Pharmaceutical Co., Ltd. | 100% | Registered | 4 Baodai West Road, Suzhou, Jiangsu Province, |
Capital | 215128, China | ||
Haleon (Suzhou) Technology Co., Ltd. | 100% | Registered | Second floor of the Administrative Building, No. 669, |
Capital | Gangpu, Guoxiang Street, Wuzhong Economic Development | ||
Zone, Suzhou, China | |||
Haleon Schweiz AG | 100% | Ordinary | Suurstoffi 14, 6343, Rotkreuz, Switzerland |
Haleon Singapore Pte. Ltd. | 100% | Ordinary | 23, Rochester Park #03-02, Singapore, 139234, Singapore |
Haleon Slovakia s. r. o. | 100% | Ownership | Galvaniho 7/A, Bratislava, 821 04, Slovakia |
Interests | |||
Haleon South Africa (Pty) Ltd | 100% | Ordinary | 17 Muswell Road South, Block D - Wedgefield Phase 2, |
Bryanston, Gauteng, 2191, South Africa | |||
Haleon Spain, S.A. | 100% | Ordinary | Severo Ochoa, 2, Parque Tecnologico de Madrid, Tres Cantos, |
28760, Madrid, Spain | |||
Haleon Sweden AB | 100% | Ordinary | Gävlegatan 16, 113 30, Stockholm, Sweden |
Haleon (Taizhou) Technology Co., Ltd | 100% | Registered | Room 708 in Building D, Phase II of New Drug Innovation |
Capital | Base, Taizhou, Jiangsu Province, 225300, China | ||
Haleon Tuketici Sagligi Anonim Sirketi | 100% | Nominative | Esentepe Mah. Bahar Sk. Özdilek River Plaza, Vyndham |
Grand No: 13 İç Kapı No: 80 Şişli, Istanbul, Turkey | |||
Haleon UK Capital plc | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | |||
Haleon UK Corporate Director Limited | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | |||
Haleon UK Corporate Secretary Limited | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | |||
Haleon UK Enterprises Limited 2 | 100% | Voting shares | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | |||
Haleon UK Export Limited | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, United Kingdom | |||
Haleon UK Finance (USD) Limited | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | |||
Haleon UK Finance Limited | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | |||
Haleon UK Holding Canada Limited | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | |||
Haleon UK Holding New Zealand Limited | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | |||
Haleon UK Holding Sri Lanka Limited | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | |||
Haleon UK Holdings (No.1) Limited 2 | 100% | Non-voting | Building 5, First Floor, The Heights, Weybridge, Surrey, |
Preference | KT13 0NY, England | ||
Shares, | |||
Ordinary | |||
Haleon UK Holdings (No.2) Limited 2 | 100% | A Shares, | Building 5, First Floor, The Heights, Weybridge, Surrey, |
B Shares, | KT13 0NY, England | ||
Preference | |||
Shares, | |||
Deferred | |||
Shares |
Effective % | |||
Company name | ownership | Security | Registered address |
Haleon UK Holdings (No.3) Limited | 100% | Non-voting | Building 5, First Floor, The Heights, Weybridge, Surrey, |
Preference | KT13 0NY, England | ||
Shares, | |||
Ordinary | |||
Haleon UK Holdings (No.7) Limited 2 | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | |||
Haleon UK Holdings Limited 2 | 100% | A Shares, | Building 5, First Floor, The Heights, Weybridge, Surrey, |
B Shares, | KT13 0NY, England | ||
C Shares | |||
Haleon UK IP (No.2) Limited 2 | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | |||
Haleon UK IP Limited 2 | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | |||
Haleon UK Research Limited | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | |||
Haleon UK Services Limited 2 | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | |||
Haleon UK Trading Limited 2 | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | |||
Haleon UK Trading Services Limited 2 | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, United Kingdom | |||
Haleon US Capital LLC 2 | 100% | LLC Interests | Corporation Service Company, 251 Little Falls Drive, |
Wilmington DE 19808, United States | |||
Haleon US Holdings Inc. | 100% | Preferred, | Corporation Service Company, 251 Little Falls Drive, |
Common | Wilmington DE 19808, United States | ||
Haleon US Holdings LLC 2 | 100% | LLC Interests | Corporation Service Company, 251 Little Falls Drive, |
Wilmington DE 19808, United States | |||
Haleon US Inc. | 100% | Common | Corporation Service Company, 251 Little Falls Drive, |
Wilmington DE 19808, United States | |||
Haleon US IP LLC | 100% | LLC Interests | Corporation Service Company, 251 Little Falls Drive, |
Wilmington DE 19808, United States | |||
Haleon US LLC | 100% | LLC Interests | Corporation Service Company, 2595 Interstate Drive Suite 103, |
Harrisburg PA 17110, United States | |||
Haleon US Services Inc. | 100% | Common | Corporation Service Company, 251 Little Falls Drive, |
Wilmington DE 19808, United States | |||
Iodosan S.p.A. | 100% | Ordinary | Via Monte Rosa 91, Milano, Italy, 20149 |
JSC Haleon Rus | 100% | Ordinary | Premises III, Room 9, floor 6, Presnenskaya nab. 10, 123112, |
Moscow, Russian Federation | |||
Limited Liability Company “Haleon Ukraine” | 100% | Ownership | Pavla Tychyny avenue, 1-V, Kiev, 02152, Ukraine |
Interests | |||
N.C.H. — Nutrition Consumer Health Ltd | 100% | Ordinary | 14 Hamephalsim St, Petach Tikva, Israel |
Panadol GmbH | 100% | Ordinary | Barthstr. 4, 80339, München, Germany |
PF Consumer Healthcare B.V. | 100% | Class A, | Van Asch van Wijckstraat 55G, 3811 LP Amersfoort, |
Class B | Netherlands | ||
PF Consumer Healthcare Brazil Importadora e | 100% | Quota | Barueri, at Avenida Ceci, No.1900, Block III, Part 67, |
Distribuidora de Medicamentos Ltda | Tambore District, Sao Paulo, 06460, Brazil | ||
PF Consumer Healthcare Canada ULC/ | 100% | Common | 1133 Melville Street, Suite, 3500, The Stack, Vancouver BC |
PF Soins De Sante SRI | V6E 4E5, Canada | ||
PF Consumer Healthcare Holding B.V. | 100% | Ordinary | Van Asch van Wijckstraat 55G, 3811 LP Amersfoort, |
Netherlands | |||
PF Consumer Taiwan LLC | 100% | Interests | The Corporation Trust Company, Corporation Trust Center, |
1209 Orange Street, Wilmington DE 19801, United States | |||
Pfizer Laboratories PFE (Pty) Ltd. | 100% | Common | Flushing Meadows Building, The Campus, 57 Sloane Street, |
Bryanston 2021, South Africa | |||
Pfizer PFE Colombia S.A.S | 100% | Common | Carrera 7 No. 113 - 43 Piso 4, Colombia |
Effective % | |||
Company name | ownership | Security | Registered address |
PT Haleon Indonesia Trading | 100% | Ordinary | Pondok Indah Office Tower 5 Level 12, Suite 1201, Jalan |
Sultan Iskandar Muda Kav. V-TA, Pondok Pinang, Jakarta | |||
Selatan 12310, Indonesia | |||
PT Sterling Products Indonesia | 100% | A Shares, | Pondok Indah Office Tower 5 Level 12, Suite 1201, Jalan |
B Shares | Sultan Iskandar Muda Kav. V-TA, Pondok Pinang, Jakarta | ||
Selatan 12310, Indonesia | |||
PT. Bina Dentalindo 3 | 100% | Ordinary | Gedung Graha Ganesha Lantai 3, Jl Raya Bekasi Km 17, No5, |
Jakarta Timur 13930, Indonesia | |||
Stafford-Miller (Ireland) Limited 2 | 100% | Ordinary | Clocherane, Youghal Road, Dungarvan, Co. Waterford, Ireland |
Sterling Drug (Malaya) Sdn Berhad | 100% | Ordinary | Lot 89, Jalan Enggang, Ampang/Hulu Kelang Industrial |
Estate, Selangor Darul Ehsan, 68000 Ampang, Malaysia | |||
Sterling Products International, Incorporated | 100% | Common | Corporation Service Company, 251 Little Falls Drive, |
Wilmington DE 19808, United States | |||
Treerly Health Co., Ltd | 100% | Registered | Unit 01A, Room 3901, No 16. East Zhujiang Road, Tianhe |
Capital | District, Guangzhou City, China | ||
Wyeth Pharmaceuticals Company | 100% | Partnership | State Road No. 3, Kilometer 142.1, Guayama, 00784, |
Interests | Puerto Rico |
Effective % | |||
Company name | ownership | Security | Registered address |
Haleon-Gebro Consumer Healthcare GmbH | 50.0% | Ordinary | Bahnhofbichl 13, 6391 Fieberbrunn, Kitzbühel, Austria |
Haleon Pakistan Limited | 85.8% | Ordinary | 11-A, 11th Floor, Sky Tower (East Wing), Dolmen City, HC-3, |
Block 4, Scheme-5, Clifton, Karachi, Sindh 75600, Pakistan | |||
Haleon US Enterprises Inc. | 88.0% | Common | Corporation Service Company, 251 Little Falls Drive, |
Wilmington DE 19808, United States | |||
Haleon US LP | 88.0% | Partnership | Corporation Service Company, 251 Little Falls Drive, |
Interests | Wilmington DE 19808, United States | ||
Haleon Taiwan Consumer Health Corporation | 55.0% | Ordinary | 24F, No. 66, Sec 1, Zhong Xiao W. Rd, Taipei 100, Taiwan |
Tianjin TSKF Pharmaceutical Co., Ltd 2 | 88.0% | Ordinary | Cheng Lin Zhuang Industrial Zone, Dong Li District, |
Tianjin, 300163, China |
Company | |
Name | number |
Consumer Healthcare Holdings Limited | 11986432 |
Consumer Healthcare Intermediate Holdings Limited | 11986416 |
GlaxoSmithKline Consumer Healthcare (UK) (No.1) Limited | 00753340 |
Haleon UK Holding Canada Limited | 12342809 |
Haleon UK Holding New Zealand Limited | 12342879 |
Haleon UK Holding Sri Lanka Limited | 09400298 |
Haleon UK Holdings (No.1) Limited | 13355627 |
Haleon UK Holdings (No.3) Limited | 13401293 |
Haleon UK Holdings (No.7) Limited | 13414769 |
Company | |
Name | number |
Haleon UK Corporate Director Limited | 13401336 |
Haleon UK Corporate Secretary Limited | 13434151 |
2024 |
2023 |
||
Notes |
£m |
£m |
|
Fixed assets |
|||
Investments |
5 |
22,336 |
22,266 |
Current assets |
|||
Debtors: amounts falling due within one year |
6 |
1,504 |
308 |
Total current assets |
1,504 |
308 |
|
Creditors: amounts falling due within one year |
7 |
(2) |
(2) |
Net current assets |
1,502 |
306 |
|
Total assets less current liabilities |
23,838 |
22,572 |
|
Creditors: amounts falling due after one year |
8 |
(25) |
(25) |
Net assets |
23,813 |
22,547 |
|
Capital and reserves |
|||
Share capital |
9 |
91 |
92 |
Other reserves |
10 |
46 |
72 |
Retained earnings 1 |
11 |
23,676 |
22,383 |
Shareholders’ equity |
23,813 |
22,547 |
Share |
Other |
Retained |
|||
capital |
reserves |
earnings |
Total |
||
Notes |
£m |
£m |
£m |
£m |
|
At 1 January 2024 |
92 |
72 |
22,383 |
22,547 |
|
Profit after tax |
11 |
— |
— |
2,374 |
2,374 |
Dividends to equity shareholders |
— |
— |
(570) |
(570) |
|
Share-based incentive plans |
— |
102 |
— |
102 |
|
Shares transferred to employees and employees of subsidiaries |
— |
6 |
(23) |
(17) |
|
Purchase of shares by employee benefit trusts |
— |
(5) |
— |
(5) |
|
Charge from parent for employee vested shares |
— |
(15) |
15 |
— |
|
Repurchase of ordinary shares and capital reduction |
(1) |
(114) |
(503) |
(618) |
|
At 31 December 2024 |
91 |
46 |
23,676 |
23,813 |
Share |
Other |
Retained |
|||
capital |
reserves |
earnings |
Total |
||
Notes |
£m |
£m |
£m |
£m |
|
At 1 January 2023 |
92 |
15 |
21,892 |
21,999 |
|
Profit after tax |
11 |
— |
— |
879 |
879 |
Dividends to equity shareholders |
— |
— |
(388) |
(388) |
|
Share-based incentive plans |
— |
76 |
— |
76 |
|
Purchase of shares by employee benefit trust |
— |
(19) |
— |
(19) |
|
At 31 December 2023 |
92 |
72 |
22,383 |
22,547 |