Average rates | Year end rates | |||||
2023 | 2022 | 2021 | 2023 | 2022 | 2021 | |
USD/£ | 1.24 | 1.24 | 1.38 | 1.27 | 1.20 | 1.35 |
Euro/£ | 1.15 | 1.17 | 1.16 | 1.15 | 1.13 | 1.19 |
CNY/£ | 8.81 | 8.31 | 8.86 | 9.06 | 8.31 | 8.56 |
Financial Statement area | Relevant climate-related risks | Relevant ESG targets | Relevant Note for further information | ||
Property, plant and equipment | — | Damage and disruption caused | — | Carbon reduction | Note 12 ‘Property, plant |
by extreme weather events | — | Water neutrality at our | and equipment’ | ||
— | Carbon pricing regulations | manufacturing sites | |||
Goodwill and intangible brands | — | Damage and disruption caused | — | Carbon reduction | Note 14 ‘Intangible assets’ |
by extreme weather events | — | Recycle-ready packaging | |||
— | Reduced availability and | — | Sustainably sourced and | ||
increased price volatility of raw | deforestation-free ingredients | ||||
materials due to climate change | and packaging | ||||
— | Carbon pricing regulations | — | Reduced use of virgin | ||
— | Loss of attractiveness due to | petroleum-based plastic | |||
consumers’ increasing expectations | |||||
Inventory | — | Reduced availability and | — | Recycle-ready packaging | Note 15 ‘Inventories’ |
increased price volatility of raw | — | Sustainably sourced and | |||
materials due to climate change | deforestation-free ingredients | ||||
— | Carbon pricing regulations | and packaging | |||
— | Reduced use of virgin | ||||
petroleum-based plastic | |||||
Going concern and viability | — | Damage and disruption caused | Viability assessment | ||
by extreme weather events |
2023 |
2022 |
2021 |
|
£m |
£m |
£m |
|
North America |
4,195 |
4,116 |
3,525 |
EMEA & LatAm |
4,545 |
4,270 |
3,877 |
APAC |
2,562 |
2,472 |
2,143 |
Group revenue |
11,302 |
10,858 |
9,545 |
2023 | 2022 | 2021 | |
£m | £m | £m | |
Group operating profit | 1,996 | 1,825 | 1,638 |
Reconciling items between Group operating profit and Group adjusted operating profit 1 | 553 | 647 | 534 |
Total | 2,549 | 2,472 | 2,172 |
North America | 1,107 | 1,070 | 828 |
EMEA & LatAm | 1,010 | 977 | 960 |
APAC | 541 | 506 | 461 |
Corporate and other unallocated | (109) | (81) | (77) |
Total | 2,549 | 2,472 | 2,172 |
2023 | 2022 | 2021 | |
£m | £m | £m | |
Oral Health | 3,136 | 2,957 | 2,724 |
Vitamins, Minerals and Supplements | 1,640 | 1,675 | 1,501 |
Pain Relief | 2,652 | 2,551 | 2,237 |
Respiratory Health | 1,736 | 1,579 | 1,132 |
Digestive Health and Other | 2,138 | 2,096 | 1,951 |
Group revenue | 11,302 | 10,858 | 9,545 |
2023 | 2022 | 2021 | |
£m | £m | £m | |
UK | 381 | 348 | 327 |
US & Puerto Rico | 3,755 | 3,692 | 3,187 |
China | 966 | 907 | 801 |
Rest of the World | 6,200 | 5,911 | 5,230 |
Group revenue | 11,302 | 10,858 | 9,545 |
Other | |||||
EMEA & | reconciling | ||||
North America | LatAm | APAC | items | Total | |
£m | £m | £m | £m | £m | |
Year ended 31 December 2023 | |||||
Impairment charges | 3 | 5 | 2 | 190 | 200 |
Impairment reversal | — | — | — | — | — |
Year ended 31 December 2022 | |||||
Impairment charges | 2 | 7 | 1 | 133 | 143 |
Impairment reversal | — | — | — | — | — |
Year ended 31 December 2021 | |||||
Impairment charges | 5 | 5 | 2 | 25 | 37 |
Impairment reversal | — | — | — | (48) | (48) |
2023 | 2022 | 2021 | |
£m | £m | £m | |
UK | 405 | 440 | 430 |
US & Puerto Rico | 7,622 | 8,519 | 7,884 |
Rest of the World | 20,844 | 21,508 | 20,551 |
Non-current assets | 28,871 | 30,467 | 28,865 |
2023 | 2022 | 2021 | |
£m | £m | £m | |
Advertising and promotion 1 | 2,023 | 2,026 | 1,941 |
Distribution costs 1 | 237 | 237 | 209 |
Separation and admission costs | 120 | 411 | 278 |
Restructuring costs | 169 | 41 | 195 |
2023 | 2022 | 2021 | |
£m | £m | £m | |
Cost of sales | 26 | 19 | 44 |
Selling, general and administration, and other operating expenses | 129 | 25 | 150 |
Research and development | 14 | (3) | 1 |
Total | 169 | 41 | 195 |
2023 | 2022 | 2021 | |
£m | £m | £m | |
Cash | 168 | 39 | 175 |
Non-cash | 1 | 2 | 20 |
Total | 169 | 41 | 195 |
2023 | 2022 | 2021 | ||
£m | £m | £m | ||
KPMG LLP (UK) | Audit of Group Consolidated Financial Statements | 11 | — | — |
Audit of the Company’s subsidiaries | 5 | — | — | |
Audit services | 16 | — | — | |
Other services 1 | 1 | — | — | |
Total | 17 | — | — | |
KPMG LLP (US) | Audit of Group Consolidated Financial Statements | — | 14 | — |
Audit services | — | 14 | — | |
Other services 1 | — | 3 | — | |
Total | — | 17 | — | |
Deloitte LLP | Audit of Parent Company and Consolidated Financial Statements 2 | — | 10 | 5 |
Audit of the Company’s subsidiaries | — | 5 | 6 | |
Audit services | — | 15 | 11 | |
Other assurance services 3 | — | 6 | 2 | |
Total | — | 21 | 13 |
2023 | 2022 | 2021 | |
’000 | ’000 | ’000 | |
North America | 5 | 5 | 6 |
EMEA & LatAm | 12 | 10 | 12 |
APAC | 7 | 6 | 5 |
Total 1 | 24 | 21 | 23 |
2023 | 2022 | 2021 | |
£m | £m | £m | |
Wages and salaries | 1,723 | 1,534 | 1,287 |
Social security costs | 176 | 163 | 147 |
Pensions and other post-employment costs (Note 20) | 54 | 52 | 30 |
Share-based incentive plans (Note 26) | 88 | 78 | 59 |
Severance costs from integration and restructuring activities | 108 | 8 | 95 |
Total | 2,149 | 1,835 | 1,618 |
2023 | 2022 | 2021 | |
£m | £m | £m | |
Wages and salaries | 19 | 18 | 12 |
Social security costs | 2 | 1 | 1 |
Pensions and other post-employment costs | 1 | 1 | 2 |
Share-based incentive plans | 15 | 9 | 7 |
Non-executive directors fees | 2 | — | — |
Total | 39 | 29 | 22 |
2023 | 2022 | 2021 | |
£m | £m | £m | |
Interest income on financial assets at amortised cost: | |||
Other receivables | — | 38 | 10 |
Cash and cash equivalents | 25 | 18 | 3 |
Financial assets measured at fair value through profit or loss | 7 | (5) | 4 |
Net gains and losses arising from: | |||
Financial instruments mandatorily measured at fair value through profit or loss | (109) | 208 | (35) |
Retranslation of loans and bonds | 111 | (208) | 35 |
Total finance income | 34 | 51 | 17 |
Interest expense arising on: | |||
Financial liabilities at amortised cost | (409) | (274) | (7) |
Derivatives at fair value through profit or loss | — | 6 | (5) |
Reclassification of hedges from other comprehensive income | 23 | 18 | — |
Finance expense arising on lease liabilities | (5) | (4) | (4) |
Other finance expense | (11) | (4) | (3) |
Total finance expense | (402) | (258) | (19) |
Net finance costs | (368) | (207) | (2) |
2023 | 2022 | 2021 | |
£m | £m | £m | |
Current year charge | 570 | 412 | 361 |
Charge in respect of prior periods | (31) | 25 | (50) |
Total current taxation | 539 | 437 | 311 |
Total deferred taxation | (22) | 62 | (114) |
Total | 517 | 499 | 197 |
2023 | 2022 | 2021 | |
£m | £m | £m | |
Profit before tax | 1,628 | 1,618 | 1,636 |
UK statutory rate of taxation of 23.5% (2022: 19%, 2021: 19%) | 383 | 307 | 311 |
Differences in overseas taxation rates | (2) | 72 | 105 |
Benefit of substance-based tax rulings | (21) | (15) | (18) |
R&D tax credits | (6) | (3) | (2) |
Tax losses not recognised | — | 1 | 3 |
Permanent differences on disposals, acquisitions and transfers | 155 | — | (164) |
Items non-deductible/taxable for tax purposes | 55 | 56 | 3 |
Re-assessment of prior year estimates | (65) | 5 | (70) |
Changes in tax rates | 18 | 76 | 29 |
Total tax charge | 517 | 499 | 197 |
2023 | 2022 | |
£m | £m | |
Deferred tax assets | 265 | 220 |
Deferred tax liabilities | (3,487) | (3,601) |
Total | (3,222) | (3,381) |
Pensions & | |||||||
Accelerated | other post- | Other net | |||||
capital | employment | Intra-group | temporary | ||||
allowances | Intangibles | benefits | Tax losses | profit | differences | Total | |
£m | £m | £m | £m | £m | £m | £m | |
As at 1 January 2023 | (90) | (3,641) | 30 | 14 | 135 | 171 | (3,381) |
Exchange adjustments | 6 | 153 | (1) | (1) | (12) | (9) | 136 |
(Charge)/credit to income statement | (10) | (125) | 6 | (2) | 52 | 101 | 22 |
(Charge)/credit to statement of | |||||||
comprehensive income | — | — | (3) | — | — | 3 | — |
Credit directly to equity | — | — | — | — | — | 1 | 1 |
At 31 December 2023 | (94) | (3,613) | 32 | 11 | 175 | 267 | (3,222) |
Pensions & | |||||||
Accelerated | other post- | Other net | |||||
capital | employment | Intra-group | temporary | ||||
allowances | Intangibles | benefits | Tax losses | profit | differences | Total | |
£m | £m | £m | £m | £m | £m | £m | |
As at 1 January 2022 | (66) | (3,438) | 50 | 9 | 117 | 283 | (3,045) |
Exchange adjustments | (6) | (233) | 3 | 1 | 12 | 17 | (206) |
(Charge)/credit to income statement | (18) | (78) | 1 | 4 | 6 | 23 | (62) |
(Charge)/credit to statement of | |||||||
comprehensive income | — | — | (24) | — | — | (44) | (68) |
Reclassification and other movements | — | 108 | — | — | — | (108) | — |
At 31 December 2022 | (90) | (3,641) | 30 | 14 | 135 | 171 | (3,381) |
2023 | 2022 | 2021 | |||||||
Total | Total | Total | |||||||
Dividend per | dividend | Dividend per | dividend | Dividend per | dividend | ||||
Paid/payable | share (pence) | (£m) | Paid/payable | share (£) | (£m) | Paid/payable | share (£) | (£m) | |
2023 interim dividend | 5 Oct 2023 | 1.8 | 166 | n/a | n/a | n/a | n/a | n/a | n/a |
2022 final dividend | 27 Apr 2023 | 2.4 | 222 | n/a | n/a | n/a | n/a | n/a | n/a |
Pre-demerger dividends 1 | n/a | n/a | n/a | n/a | 11,930 | 11,930 | n/a | 1,148 | 1,148 |
2023 | 2022 | 2021 | |
Profit after tax attributable to equity shareholders (£m) | 1,049 | 1,060 | 1,390 |
Weighted average number of shares (million) | 9,235 | 9,235 | 9,235 |
Weighted average number of shares (held by EBTs) (million) 1 | (2) | — | — |
Basic weighted average number of shares (million) | 9,233 | 9,235 | 9,235 |
Effect of dilutive potential shares (million) | 30 | 4 | — |
Diluted weighted average number of shares (million) | 9,263 | 9,239 | 9,235 |
Basic earnings per share (pence) | 11.4 | 11.5 | 15.1 |
Diluted earnings per share (pence) | 11.3 | 11.5 | 15.1 |
Freehold buildings | 20 to 50 years |
Leasehold land and buildings | Lease term or 20 to 50 years |
Plant and machinery | 10 to 20 years |
Equipment and vehicles | 3 to 10 years |
Plant, | ||||
Land and | equipment | Assets under | ||
buildings | and vehicles | construction | Total | |
£m | £m | £m | £m | |
Cost at 1 January 2022 | 920 | 1,486 | 299 | 2,705 |
Exchange adjustments | 59 | 86 | 20 | 165 |
Additions | 4 | 9 | 292 | 305 |
Disposals and write-offs | (13) | (130) | — | (143) |
Reclassifications | (40) | 201 | (222) | (61) |
Cost at 31 December 2022 | 930 | 1,652 | 389 | 2,971 |
Exchange adjustments | (44) | (69) | (19) | (132) |
Additions | 1 | 1 | 230 | 232 |
Additions from business acquisitions | 24 | 14 | 22 | 60 |
Disposals and write-offs | (4) | (54) | — | (58) |
Reclassifications | 63 | 164 | (249) | (22) |
Cost at 31 December 2023 | 970 | 1,708 | 373 | 3,051 |
Depreciation at 1 January 2022 | (277) | (833) | — | (1,110) |
Exchange adjustments | (16) | (52) | — | (68) |
Charge for the year | (29) | (113) | — | (142) |
Disposals and write-offs | 9 | 110 | — | 119 |
Depreciation at 31 December 2022 | (313) | (888) | — | (1,201) |
Exchange adjustments | 12 | 40 | — | 52 |
Charge for the year | (33) | (119) | — | (152) |
Disposals and write-offs | 2 | 44 | — | 46 |
Reclassifications | 2 | (2) | — | — |
Depreciation at 31 December 2023 | (330) | (925) | — | (1,255) |
Impairment at 1 January 2022 | (6) | (22) | (4) | (32) |
Exchange adjustments | (1) | (3) | — | (4) |
Impairment losses | — | (8) | — | (8) |
Disposals and write-offs | 4 | 20 | — | 24 |
Reclassifications | — | 7 | — | 7 |
Impairment at 31 December 2022 | (3) | (6) | (4) | (13) |
Exchange adjustments | — | 1 | — | 1 |
Impairment losses | — | (4) | (3) | (7) |
Disposals and write-offs | — | 3 | — | 3 |
Impairment at 31 December 2023 | (3) | (6) | (7) | (16) |
Depreciation and impairment at 31 December 2022 | (316) | (894) | (4) | (1,214) |
Depreciation and impairment at 31 December 2023 | (333) | (931) | (7) | (1,271) |
Net book value at 31 December 2022 | 614 | 758 | 385 | 1,757 |
Net book value at 31 December 2023 | 637 | 777 | 366 | 1,780 |
Land and |
Plant and |
|||
buildings |
equipment |
Vehicles |
Total |
|
£m |
£m |
£m |
£m |
|
Net book value at 1 January 2022 |
88 |
1 |
10 |
99 |
Exchange adjustments |
8 |
— |
1 |
9 |
Additions |
62 |
— |
10 |
72 |
Depreciation |
(30) |
(1) |
(7) |
(38) |
Net book value at 31 December 2022 |
128 |
— |
14 |
142 |
Exchange adjustments |
(6) |
— |
(1) |
(7) |
Additions |
39 |
1 |
13 |
53 |
Depreciation |
(39) |
— |
(10) |
(49) |
Disposals and write-offs |
(17) |
— |
— |
(17) |
Net book value at 31 December 2023 |
105 |
1 |
16 |
122 |
Amortised | ||||||
brands, | ||||||
Indefinite life | licences | Computer | Assets under | |||
Goodwill | brands | and patents | software | construction | Total | |
£m | £m | £m | £m | £m | £m | |
Cost at 1 January 2022 | 8,246 | 18,325 | 697 | 472 | — | 27,740 |
Exchange adjustments | 150 | 1,090 | (3) | 14 | — | 1,251 |
Additions | — | 178 | 3 | 21 | — | 202 |
Disposals and write-offs | — | (122) | (23) | (6) | — | (151) |
Reclassifications | — | — | — | 54 | — | 54 |
Transfer to assets held for sale | — | (6) | — | — | — | (6) |
Cost at 31 December 2022 | 8,396 | 19,465 | 674 | 555 | — | 29,090 |
Exchange adjustments | (82) | (689) | (11) | (10) | (1) | (793) |
Additions | 3 | — | 7 | 4 | 76 | 90 |
Disposals and write-offs | — | — | (28) | (24) | — | (52) |
Reclassifications | — | (7) | 44 | 17 | 8 | 62 |
Transfer to assets held for sale | — | (556) | (295) | — | — | (851) |
Cost at 31 December 2023 | 8,317 | 18,213 | 391 | 542 | 83 | 27,546 |
Amortisation at 1 January 2022 | — | — | (197) | (219) | — | (416) |
Exchange adjustments | — | — | (12) | (3) | — | (15) |
Charge for the period | — | — | (43) | (64) | — | (107) |
Disposals and write-offs | — | — | 23 | 5 | — | 28 |
Transfer to assets held for sale | — | — | — | — | — | — |
Amortisation at 31 December 2022 | — | — | (229) | (281) | — | (510) |
Exchange adjustments | — | — | 8 | 8 | — | 16 |
Charge for the period | — | — | (39) | (69) | — | (108) |
Disposals and write-offs | — | — | 28 | 21 | — | 49 |
Reclassifications | — | — | (32) | — | — | (32) |
Transfer to assets held for sale | — | — | 53 | — | — | 53 |
Amortisation at 31 December 2023 | — | — | (211) | (321) | — | (532) |
Impairment at 1 January 2022 | — | (122) | — | (7) | — | (129) |
Exchange adjustments | — | (3) | — | — | — | (3) |
Impairment losses | — | (129) | — | (6) | — | (135) |
Disposals and write-offs | — | 122 | — | 1 | — | 123 |
Impairment at 31 December 2022 | — | (132) | — | (12) | — | (144) |
Exchange adjustments | — | 6 | — | — | — | 6 |
Impairment losses | — | (184) | (1) | (1) | — | (186) |
Reversal of impairment losses | — | — | — | — | — | — |
Reclassifications | — | — | (8) | — | — | (8) |
Disposals and write-offs | — | — | — | 3 | — | 3 |
Transfer to assets held for sale | — | 170 | — | — | — | 170 |
Impairment at 31 December 2023 | — | (140) | (9) | (10) | — | (159) |
Amortisation and impairment at 31 December 2022 | — | (132) | (229) | (293) | — | (654) |
Amortisation and impairment at 31 December 2023 | — | (140) | (220) | (331) | — | (691) |
Net book value at 31 December 2022 | 8,396 | 19,333 | 445 | 262 | — | 28,436 |
Net book value at 31 December 2023 | 8,317 | 18,073 | 171 | 211 | 83 | 26,855 |
2023 | 2022 | |
£m | £m | |
North America | 3,247 | 3,277 |
EMEA & LatAm | 2,926 | 2,955 |
APAC | 2,144 | 2,164 |
Net book value at 31 December | 8,317 | 8,396 |
Valuation basis | Value in use | ||
Key assumptions | Sales growth rates | ||
Profit margins | |||
Terminal growth rates | |||
Discount rates | |||
Taxation rates | |||
Determination of assumptions | Growth rates are internal forecasts based on both internal and external market information. | ||
Margins reflect past experience, adjusted for expected changes. | |||
Terminal growth rates are based on internal projections and external forecasts of the relevant markets. | |||
Discount rates are based on the Group WACC, adjusted where appropriate. | |||
Taxation rates are based on appropriate rates for each CGU. | |||
Period of specific projected cash flows | Five years | ||
Terminal growth rates | 2023 | 2022 | |
North America | 2.0% p.a. | 2.4% p.a. | |
EMEA & LatAm | 2.6% p.a. | 3.3% p.a. | |
APAC | 2.4% p.a. | 3.3% p.a. | |
Discount rates (pre-tax) | 2023 | 2022 | |
North America | 7.9% | 8.0% | |
EMEA & LatAm | 13.2% | 11.9% | |
APAC | 10.2% | 9.3% |
2023 | 2022 | |
£m | £m | |
Advil | 3,521 | 3,707 |
Voltaren | 2,725 | 2,725 |
Centrum | 1,850 | 1,943 |
Caltrate | 1,680 | 1,811 |
Otrivin | 1,385 | 1,385 |
Robitussin | 1,174 | 1,239 |
Preparation H | 1,103 | 1,164 |
Nexium | 706 | 743 |
Fenistil | 598 | 598 |
Emergen-C | 464 | 490 |
Theraflu | 444 | 452 |
Panadol | 396 | 395 |
Sensodyne | 281 | 291 |
Nicotinell | 246 | 246 |
Excedrin | 186 | 196 |
Polident | 130 | 134 |
Biotene | 126 | 130 |
Vitasprint | 118 | 120 |
Corega | 116 | 118 |
ChapStick 1 | — | 575 |
Other brands | 824 | 871 |
Total | 18,073 | 19,333 |
Net impairment | ||||||
Amortisation | losses/(reversals) | |||||
2023 | 2022 | 2021 | 2023 | 2022 | 2021 | |
£m | £m | £m | £m | £m | £m | |
Cost of sales | 55 | 61 | 57 | 185 | 129 | (32) |
Selling, general and administration | 53 | 46 | 37 | 1 | 6 | 8 |
Research and development | — | — | — | — | — | 8 |
Total | 108 | 107 | 94 | 186 | 135 | (16) |
2023 |
2022 |
|
£m |
£m |
|
Raw materials and consumables |
298 |
310 |
Work in progress |
20 |
35 |
Finished goods |
1,090 |
1,003 |
Total |
1,408 |
1,348 |
2023 |
2022 |
|||||
Current |
Non-current |
Total |
Current |
Non-current |
Total |
|
£m |
£m |
£m |
£m |
£m |
£m |
|
Trade receivables, net of expected credit loss allowance |
1,352 |
— |
1,352 |
1,487 |
— |
1,487 |
Other prepayments and accrued income |
107 |
— |
107 |
106 |
— |
106 |
Employee loans and advances |
5 |
— |
5 |
6 |
— |
6 |
Other third-party receivables |
392 |
114 |
506 |
282 |
132 |
414 |
Total |
1,856 |
114 |
1,970 |
1,881 |
132 |
2,013 |
2023 |
2022 |
|
£m |
£m |
|
At 1 January |
41 |
53 |
Exchange adjustments |
(2) |
2 |
Charge for the year |
2 |
14 |
Subsequent recoveries of amounts provided for |
(7) |
(19) |
Utilised |
(5) |
(9) |
At 31 December |
29 |
41 |
Trade receivables |
|||||||
Days past due |
|||||||
Greater |
|||||||
181 days- |
than |
||||||
Current |
0-30 days |
31-90 days |
91-180 days |
1 year |
1 year |
Total |
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
Estimated total gross carrying amount at default |
1,210 |
102 |
25 |
12 |
15 |
17 |
1,381 |
Expected credit loss |
5 |
1 |
1 |
2 |
4 |
16 |
29 |
Trade receivables |
|||||||
Days past due |
|||||||
Greater |
|||||||
181 days- |
than |
||||||
Current |
0-30 days |
31-90 days |
91-180 days |
1 year |
1 year |
Total |
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
Estimated total gross carrying amount at default |
1,386 |
58 |
30 |
15 |
12 |
27 |
1,528 |
Expected credit loss |
6 |
1 |
1 |
2 |
4 |
27 |
41 |
2023 |
2022 |
|
£m |
£m |
|
Pound Sterling (GBP) |
634 |
253 |
Taiwan Dollar (TWD) |
46 |
72 |
United States Dollar (USD) |
39 |
59 |
Indian Rupee (INR) |
36 |
49 |
Euro (EUR) |
29 |
25 |
Others |
260 |
226 |
Total |
1,044 |
684 |
2023 |
2022 |
|
£m |
£m |
|
Trade payables |
1,855 |
1,835 |
Customer return and rebate accruals |
717 |
738 |
Other payables and accruals |
374 |
558 |
Wages and salaries |
365 |
290 |
Accrued interest on financial liabilities |
100 |
104 |
Social security |
45 |
39 |
VAT payables |
49 |
34 |
Deferred income |
21 |
23 |
Total |
3,526 |
3,621 |
2023 |
2022 |
|||||
Current |
Non-current |
Total |
Current |
Non-current |
Total |
|
£m |
£m |
£m |
£m |
£m |
£m |
|
Commercial paper |
— |
— |
— |
(302) |
— |
(302) |
Loan and overdrafts |
(60) |
— |
(60) |
(91) |
— |
(91) |
Lease liabilities |
(48) |
(89) |
(137) |
(44) |
(117) |
(161) |
Non-voting preference shares |
— |
(25) |
(25) |
— |
(25) |
(25) |
Bonds |
(548) |
(8,686) |
(9,234) |
— |
(9,861) |
(9,861) |
Total |
(656) |
(8,800) |
(9,456) |
(437) |
(10,003) |
(10,440) |
Carrying value |
||
2023 |
2022 |
|
Bonds 1 |
£m |
£m |
$300m SOFR + 0.89% callable medium term note due 2024 2 |
— |
249 |
$700m 3.024% callable medium term note due 2024 |
548 |
581 |
$1,750m 3.125% medium term note due 2025 |
1,336 |
1,385 |
€850m 1.250% medium term note due 2026 |
707 |
694 |
$2,000m 3.375% medium term note due 2027 |
1,561 |
1,653 |
£300m 2.875% medium term note due 2028 |
299 |
299 |
$1,000m 3.375% medium term note due 2029 |
775 |
822 |
€750m 1.750% medium term note due 2030 |
650 |
663 |
$2,000m 3.625% medium term note due 2032 |
1,551 |
1,652 |
€750m 2.125% medium term note due 2034 |
646 |
659 |
£400m 3.375% medium term note due 2038 |
398 |
398 |
$1,000m 4.000% medium term note due 2052 |
763 |
806 |
Total |
9,234 |
9,861 |
2023 | 2022 | |
£m | £m | |
Due within one year | (48) | (44) |
Due between one and two years | (36) | (36) |
Due between two and three years | (25) | (25) |
Due between three and four years | (14) | (21) |
Due between four and five years | (7) | (13) |
Due after five years | (7) | (22) |
Total | (137) | (161) |
Fair value | |||||
adjustments, | |||||
At | interest | At | |||
1 January | Foreign | and | 31 December | ||
2023 | Cash flows | exchange | reclassification | 2023 | |
£m | £m | £m | £m | £m | |
Reconciliation of movement in liabilities to cash flow statement | |||||
Long-term borrowings | (9,886) | 243 | 412 | 520 | (8,711) |
Short-term borrowings | (320) | 310 | 15 | (563) | (558) |
Lease liabilities | (161) | 55 | 8 | (39) | (137) |
Derivative financial instruments | (112) | 72 | — | (62) | (102) |
Total financial liabilities arising from financing activities | (10,479) | 680 | 435 | (144) | (9,508) |
Cash and cash equivalents net of bank overdrafts | 611 | 398 | (15) | — | 994 |
Total | (9,868) | 1,078 | 420 | (144) | (8,514) |
Fair value | |||||
adjustments, | |||||
At | interest | At | |||
1 January | Foreign | and other | 31 December | ||
2022 | Cash flows | exchange | movements | 2022 | |
£m | £m | £m | £m | £m | |
Reconciliation of movement in liabilities to cash flow statement | |||||
Long-term borrowings | — | (9,209) | (772) | 95 | (9,886) |
Short-term borrowings | (41) | (277) | — | (2) | (320) |
Lease liabilities | (117) | 45 | (11) | (78) | (161) |
Derivative financial instruments | (2) | (345) | — | 235 | (112) |
Total financial liabilities arising from financing activities | (160) | (9,786) | (783) | 250 | (10,479) |
Cash and cash equivalents net of bank overdrafts | 406 | 190 | 15 | — | 611 |
Total | 246 | (9,596) | (768) | 250 | (9,868) |
2023 |
2022 |
|
%pa |
%pa |
|
Germany |
||
Rate of increase of future earnings |
3.0 |
3.0 |
Discount rate |
3.3 |
3.7 |
Expected pension increases |
2.1 |
2.5 |
Inflation rate |
2.1 |
2.5 |
Switzerland |
||
Rate of increase of future earnings |
2.0 |
2.0 |
Discount rate |
1.4 |
2.2 |
Expected pension increases |
N/A |
N/A |
Inflation rate |
1.3 |
1.3 |
Ireland |
||
Rate of increase of future earnings |
2.0 |
2.0 |
Discount rate |
3.3 |
3.6 |
Expected pension increases |
3.0 |
3.0 |
Inflation rate |
2.1 |
2.4 |
Rest of World |
||
Rate of increase of future earnings |
N/A |
N/A |
Discount rate |
5.1 |
5.4 |
Expected pension increases |
N/A |
N/A |
Inflation rate |
2.5 |
2.5 |
Germany |
Switzerland |
Ireland |
Rest of World |
|||||
Years |
Male |
Female |
Male |
Female |
Male |
Female |
Male |
Female |
Current |
25.3 |
29.0 |
26.6 |
28.5 |
26.9 |
29.7 |
27.3 |
28.7 |
Projected for 2043 |
28.1 |
31.3 |
28.5 |
30.2 |
29.7 |
31.9 |
28.9 |
30.2 |
Germany |
Switzerland |
Ireland |
Rest of World |
|||||
Years |
Male |
Female |
Male |
Female |
Male |
Female |
Male |
Female |
Current |
25.7 |
29.4 |
26.5 |
28.4 |
26.8 |
29.5 |
27.3 |
28.6 |
Projected for 2042 |
28.7 |
31.7 |
28.4 |
30.1 |
29.4 |
31.7 |
28.8 |
30.1 |
2023 |
2022 |
2021 |
|
£m |
£m |
£m |
|
German pension schemes |
5 |
5 |
4 |
Swiss pension schemes |
9 |
9 |
5 |
Irish pension schemes |
2 |
5 |
6 |
Other overseas pension schemes |
28 |
24 |
5 |
Unfunded post-employment healthcare schemes |
10 |
9 |
10 |
Total |
54 |
52 |
30 |
Analysed as: |
|||
Defined benefit pension schemes |
26 |
27 |
22 |
Defined contribution pensions schemes |
28 |
25 |
8 |
Other post- |
|||
employ |
Total post- |
||
Net |
retirement |
employ |
|
pensions |
obligations |
retirement |
|
total |
total |
obligations |
|
£m |
£m |
£m |
|
2023 |
|||
Cost of sales |
10 |
8 |
18 |
Research and development |
1 |
— |
1 |
Selling, general and administration |
7 |
— |
7 |
31 December 2023 |
18 |
8 |
26 |
2022 |
|||
Cost of sales |
12 |
9 |
21 |
Research and development |
1 |
— |
1 |
Selling, general and administration |
5 |
— |
5 |
31 December 2022 |
18 |
9 |
27 |
2021 |
|||
Cost of sales |
10 |
10 |
20 |
Research and development |
— |
— |
— |
Selling, general and administration |
2 |
— |
2 |
31 December 2021 |
12 |
10 |
22 |
2023 |
2022 |
2021 |
|||||||
Other |
Other |
Other |
|||||||
post- |
post- |
post- |
|||||||
employment |
employment |
employment |
|||||||
Pensions |
benefits |
Total |
Pensions |
benefits |
Total |
Pensions |
benefits |
Total |
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
31 December |
|||||||||
Amounts charged to operating profit: |
|||||||||
Current service cost |
16 |
6 |
22 |
16 |
7 |
23 |
18 |
8 |
26 |
Past service cost/(credit) |
1 |
— |
1 |
1 |
— |
1 |
(4) |
— |
(4) |
Gain from settlement |
— |
— |
— |
— |
— |
— |
(3) |
— |
(3) |
Net interest cost |
1 |
2 |
3 |
1 |
2 |
3 |
1 |
2 |
3 |
Total |
18 |
8 |
26 |
18 |
9 |
27 |
12 |
10 |
22 |
Remeasurements recorded in the |
|||||||||
statement of comprehensive income |
(6) |
1 |
(5) |
(91) |
(32) |
(123) |
(8) |
(19) |
(27) |
Germany |
Switzerland |
Ireland |
Rest of World |
Total |
|
£m |
£m |
£m |
£m |
£m |
|
Listed equities |
53 |
76 |
47 |
5 |
181 |
Property |
— |
71 |
— |
— |
71 |
Listed bonds |
56 |
91 |
154 |
19 |
320 |
Insurance contracts |
23 |
49 |
— |
— |
72 |
Other assets |
1 |
31 |
2 |
12 |
46 |
Fair value of assets |
133 |
318 |
203 |
36 |
690 |
Asset ceiling restriction |
— |
(29) |
— |
— |
(29) |
Fair value of assets after asset ceiling |
133 |
289 |
203 |
36 |
661 |
Present value of scheme obligations |
(184) |
(289) |
(174) |
(50) |
(697) |
Recognised on the balance sheet |
(51) |
— |
29 |
(14) |
(36) |
Included in post-employment benefit assets |
— |
— |
29 |
7 |
36 |
Included in post-employment benefit obligations |
(51) |
— |
— |
(21) |
(72) |
Total |
(51) |
— |
29 |
(14) |
(36) |
Actual return on plan assets |
11 |
16 |
20 |
2 |
49 |
Germany |
Switzerland |
Ireland |
Rest of World |
Total |
|
£m |
£m |
£m |
£m |
£m |
|
Listed equities |
48 |
81 |
69 |
6 |
204 |
Property |
— |
70 |
— |
— |
70 |
Listed bonds |
49 |
80 |
110 |
21 |
260 |
Insurance contracts |
26 |
46 |
— |
— |
72 |
Other assets |
— |
8 |
2 |
12 |
22 |
Fair value of assets |
123 |
285 |
181 |
39 |
628 |
Asset ceiling restriction |
— |
(34) |
— |
— |
(34) |
Fair value of assets after asset ceiling |
123 |
251 |
181 |
39 |
594 |
Present value of scheme obligations |
(185) |
(251) |
(163) |
(47) |
(646) |
Recognised on the balance sheet |
(62) |
— |
18 |
(8) |
(52) |
Included in post-employment benefit assets |
— |
— |
18 |
7 |
25 |
Included in post-employment benefit obligations |
(62) |
— |
— |
(15) |
(77) |
Total |
(62) |
— |
18 |
(8) |
(52) |
Actual loss on plan assets |
(19) |
(36) |
(67) |
(3) |
(125) |
2023 |
2022 |
|
£m |
£m |
|
Funded |
(684) |
(633) |
Unfunded |
(13) |
(13) |
Total |
(697) |
(646) |
Present | Net | Net post- | ||
Fair value | value of | pensions | employment | |
of assets | obligation | total | obligations | |
£m | £m | £m | £m | |
At 1 January 2022 | 680 | (822) | (142) | (100) |
Exchange adjustments | 45 | (56) | (11) | (8) |
Service cost | — | (16) | (16) | (7) |
Past service cost | — | (1) | (1) | — |
Interest income/(cost) | 6 | (7) | (1) | (2) |
Remeasurements: | ||||
Return on plan assets, excluding amounts included in interest | (131) | — | (131) | — |
Gain from change in financial assumptions | — | 235 | 235 | 25 |
Experience (losses)/gains | — | (13) | (13) | 7 |
Employers’ contributions | 28 | — | 28 | — |
Scheme participants’ contributions | 7 | (7) | — | — |
Benefits paid | (41) | 41 | — | 1 |
At 31 December 2022 | 594 | (646) | (52) | (84) |
Exchange adjustments | 6 | (8) | (2) | 6 |
Service cost | — | (16) | (16) | (6) |
Past service cost | — | (1) | (1) | — |
Interest income/(cost) | 18 | (19) | (1) | (2) |
Remeasurements: | ||||
Return on plan assets, excluding amounts included in interest | 31 | — | 31 | — |
Gain from change in financial assumptions | — | (24) | (24) | (1) |
Experience (losses)/gains | — | (3) | (3) | 2 |
Employers’ contributions | 32 | — | 32 | — |
Scheme participants’ contributions | 7 | (7) | — | — |
Benefits paid | (27) | 27 | — | 1 |
At 31 December 2023 | 661 | (697) | (36) | (85) |
2023 | 2022 | |
£m | £m | |
Net pension obligations | (36) | (52) |
Net post-employment obligations | (85) | (84) |
Net post-employment benefit | (121) | (136) |
Post-employment benefit assets recognised on the consolidated balance sheet | 36 | 25 |
Post-employment benefit obligations recognised on the consolidated balance sheet | (157) | (161) |
Net post-employment benefit | (121) | (136) |
Pension | Post-employment obligations | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Active | (354) | (389) | (76) | (81) |
Retired | (229) | (150) | (5) | (3) |
Deferred | (115) | (107) | (4) | — |
Total | (697) | (646) | (85) | (84) |
2023 |
2022 |
|
£m |
£m |
|
0.50% decrease in discount rate: |
||
Increase in annual pension cost |
2.2 |
2.2 |
Increase in annual post-employment benefits cost |
0.2 |
0.2 |
Increase in pension obligation |
47.4 |
42.9 |
Increase in post-employment benefits obligation |
3.8 |
3.7 |
0.50% increase in discount rate: |
||
Decrease in annual pension cost |
(2.1) |
(2.5) |
Decrease in annual post-employment benefits cost |
(0.2) |
(0.2) |
Decrease in pension obligation |
(42.7) |
(38.8) |
Decrease in post-employment benefits obligation |
(3.5) |
(3.3) |
1% increase in the rate of future healthcare inflation: |
||
Increase in annual post-retirement cost |
0.3 |
0.3 |
Increase in post-retirement obligation |
2.4 |
2.3 |
1% decrease in the rate of future healthcare inflation: |
||
Decrease in annual post-retirement cost |
(0.3) |
(0.3) |
Decrease in post-retirement obligation |
(2.4) |
(2.6) |
A one year increase in life expectancy: |
||
Increase in annual pension cost |
0.7 |
0.6 |
Increase in annual post-employment benefits cost |
0.1 |
— |
Increase in pension obligation |
18.0 |
16.2 |
Increase in post-employment benefits obligation |
0.9 |
1.0 |
2023 |
2022 |
|
Pension benefits |
14 |
15 |
Post-employment benefits |
14 |
13 |
Restructuring |
Other |
||
programmes |
provisions |
Total |
|
£m |
£m |
£m |
|
As at 1 January 2022 |
(112) |
(27) |
(139) |
Exchange adjustments |
(4) |
(2) |
(6) |
Charge for the period |
(7) |
(50) |
(57) |
Reversed unused |
35 |
5 |
40 |
Utilised |
50 |
15 |
65 |
Other movements |
2 |
(2) |
— |
As at 31 December 2022 |
(36) |
(61) |
(97) |
Exchange adjustments |
1 |
2 |
3 |
Charge for the period |
(87) |
(30) |
(117) |
Reversed unused |
4 |
3 |
7 |
Utilised |
25 |
10 |
35 |
Other movements |
(1) |
1 |
— |
As at 31 December 2023 |
(94) |
(75) |
(169) |
2023 |
2022 |
|
£m |
£m |
|
To be settled within one year |
(130) |
(71) |
To be settled after one year |
(39) |
(26) |
Total provisions |
(169) |
(97) |
2023 |
2022 |
|
£m |
£m |
|
Contracted for but not provided in the Consolidated Financial Statements: |
||
Intangible assets |
134 |
107 |
Property, plant and equipment |
58 |
126 |
Total |
192 |
233 |
At |
||
31 December |
||
2022 and 2023 |
||
Ordinary shares at £0.01 each |
Number |
9,234,573,831 |
Share capital |
£’000 |
92,346 |
Share premium |
£’000 |
— |
Cumulative |
|||||
translation |
EBT shares |
Cash flow |
Merger |
||
reserve |
reserve 1 |
hedge reserve |
reserve |
Total |
|
£m |
£m |
£m |
£m |
£m |
|
As at 1 January 2022 |
448 |
— |
8 |
(11,640) |
(11,184) |
Other comprehensive income |
— |
— |
142 |
— |
142 |
Effective portion of changes in fair value of hedging instruments |
— |
— |
— |
— |
— |
Amount reclassified to income statement |
— |
— |
— |
— |
— |
Effect of change in ultimate holding company |
— |
— |
— |
(47) |
(47) |
Exchange movements on overseas net assets |
598 |
— |
— |
— |
598 |
As at 31 December 2022 |
1,046 |
— |
150 |
(11,687) |
(10,491) |
Other comprehensive income |
— |
— |
12 |
— |
12 |
Effective portion of changes in fair value of hedging instruments |
— |
— |
— |
— |
— |
Amount reclassified to income statement |
— |
— |
(23) |
— |
(23) |
Purchase of shares by employee benefit trust |
— |
(38) |
— |
— |
(38) |
Exchange movements on overseas net assets |
(420) |
— |
— |
— |
(420) |
As at 31 December 2023 |
626 |
(38) |
139 |
(11,687) |
(10,960) |
Total |
|||
Non- |
cumulative |
||
Shareholders |
controlling |
translation |
|
of the Group |
interests |
reserve |
|
£m |
£m |
£m |
|
As at 1 January 2022 |
448 |
16 |
464 |
Exchange movements on overseas net assets |
598 |
(10) |
588 |
As at 31 December 2022 |
1,046 |
6 |
1,052 |
Exchange movements on overseas net assets |
(420) |
(7) |
(427) |
As at 31 December 2023 |
626 |
(1) |
625 |
Pfizer companies |
GSK companies |
||||
Period ended |
|||||
2023 |
2022 |
2021 |
18 July 2022 |
2021 |
|
£m |
£m |
£m |
£m |
£m |
|
Sales of goods |
— |
— |
— |
91 |
114 |
Purchases of goods |
— |
— |
— |
(41) |
(81) |
Services, royalties, and other income |
— |
— |
— |
74 |
20 |
Services, royalties, and other expense |
— |
(5) |
(68) |
(135) |
(354) |
Interest income |
— |
12 |
— |
30 |
10 |
Interest expense |
— |
— |
— |
(2) |
(4) |
Dividend paid |
124 |
3,801 |
367 |
8,129 |
781 |
Pfizer companies |
GSK companies |
|||
2023 |
2022 |
2023 |
2022 |
|
£m |
£m |
£m |
£m |
|
Other amounts owing to related parties |
— |
— |
— |
— |
Other amounts owing from related parties |
— |
— |
32 |
51 |
Loan amounts owing to related parties |
— |
— |
— |
— |
Loan amounts owing from related parties |
— |
— |
— |
— |
2023 |
2022 |
|
£m |
£m |
|
Cash and cash equivalents |
1,044 |
684 |
Short-term borrowings |
(656) |
(437) |
Long-term borrowings |
(8,800) |
(10,003) |
Derivative financial assets associated with long-term borrowings |
69 |
44 |
Derivative financial liabilities associated with long-term borrowings |
(169) |
(181) |
Total equity |
16,729 |
16,457 |
Total capital |
8,217 |
6,564 |
BB+/Ba1 |
||||||
and below |
||||||
AAA/Aaa |
AA/Aa |
A/A |
BBB/Baa |
or unrated |
Total |
|
£m |
£m |
£m |
£m |
£m |
£m |
|
2023 |
||||||
Bank balances and deposits |
22 |
2 |
229 |
248 |
84 |
585 |
Money market funds |
93 |
363 |
— |
— |
— |
456 |
Cash and cash equivalents |
115 |
365 |
229 |
248 |
84 |
1,041 |
Government securities |
— |
— |
— |
— |
3 |
3 |
Derivative financial instruments |
— |
2 |
87 |
— |
— |
89 |
Total |
115 |
367 |
316 |
248 |
87 |
1,133 |
2022 |
||||||
Bank balances and deposits |
— |
87 |
276 |
252 |
59 |
674 |
Money market funds |
10 |
— |
— |
— |
— |
10 |
Cash and cash equivalents |
10 |
87 |
276 |
252 |
59 |
684 |
Derivative financial instruments |
— |
— |
59 |
35 |
— |
94 |
Total |
10 |
87 |
335 |
287 |
59 |
778 |
2023 | 2022 | |||||
Notional | Fair value | Fair value | Notional | Fair value | Fair value | |
amount | of assets | of liabilities | amount | of assets | of liabilities | |
£m | £m | £m | £m | £m | £m | |
Non-current | ||||||
Fair value hedges — interest rate swap contracts | 3,210 | — | (109) | 2,207 | 2 | (139) |
Net investment hedges — cross currency interest rate swaps | 910 | 44 | — | 910 | 1 | (36) |
Current | ||||||
Net investment hedges — foreign exchange contracts | 1,140 | 5 | (3) | 329 | 1 | (8) |
Cash flow hedges — foreign exchange contracts | 437 | 14 | (5) | — | — | — |
Derivatives designated and effective as hedging instruments | 5,697 | 63 | (117) | 3,446 | 4 | (183) |
Non-current | ||||||
Cross currency interest rate swap contracts | 1,409 | 20 | (40) | 1,409 | 41 | — |
Current | ||||||
Foreign exchange contracts | 2,116 | 5 | (33) | 3,364 | 49 | (23) |
Derivatives classified as held for trading | 3,525 | 25 | (73) | 4,773 | 90 | (23) |
Total derivative instruments | 9,222 | 88 | (190) | 8,219 | 94 | (206) |
Change in |
||||
fair value for |
||||
Notional |
recognising |
Carrying value |
||
principal |
hedge |
assets/ |
||
Average |
value |
ineffectiveness |
(liabilities) |
|
strike price |
£m |
£m |
£m |
|
2023 |
||||
Cash flow hedges |
||||
Below 10 years |
||||
FX forward contracts/FX swaps |
N/A |
437 |
8 |
8 |
Fair value hedges |
||||
Below 10 years |
||||
EUR IRS |
1.3% |
739 |
(35) |
(35) |
USD IRS |
3.4% |
2,471 |
(74) |
(74) |
Net investment hedges |
||||
Below 10 years |
||||
EUR FX swaps |
1.1 |
631 |
1 |
1 |
CNH CCIRS |
8.6 |
910 |
44 |
44 |
CNH FX swaps/forward |
9.0 |
510 |
1 |
1 |
EUR bonds |
N/A |
869 |
18 |
(858) |
10-30 years |
||||
EUR bonds |
N/A |
652 |
13 |
(646) |
2022 |
||||
Fair value hedges |
||||
Below 10 years |
||||
EUR IRS |
1.3% |
754 |
(59) |
(59) |
USD IRS |
3.1% |
1,454 |
(78) |
(78) |
Net investment hedges |
||||
Below 10 years |
||||
EUR FX swaps |
1.2 |
329 |
(7) |
(7) |
CNH CCIRS |
8.6 |
910 |
(35) |
(35) |
EUR bonds |
N/A |
887 |
(55) |
(867) |
10-30 years |
||||
EUR bonds |
N/A |
665 |
(43) |
(659) |
2023 |
2022 |
|||||||
Change in |
Change in |
|||||||
value for |
Balance in |
value for |
Balance in |
|||||
Accumulated |
calculating |
cash flow |
Accumulated |
calculating |
cash flow |
|||
Carrying |
fair value |
hedge |
hedge |
Carrying |
fair value |
hedge |
hedge |
|
amount |
adjustments 1 |
ineffectiveness |
reserve 2 |
amount |
adjustments 1 |
ineffectiveness |
reserve 2 |
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
Cash flow hedges |
||||||||
Pre-hedging of long-term interest rate |
— |
— |
— |
(133) |
— |
— |
— |
(150) |
Transactional FX forecast exposure 3 |
437 |
— |
— |
(7) |
— |
— |
— |
|
Fair value hedges |
||||||||
Bonds 4 |
(3,131) |
109 |
109 |
— |
(2,078) |
122 |
122 |
— |
Net investment hedges |
||||||||
Net assets in foreign currency 5 |
3,571 |
(77) |
(77) |
— |
2,791 |
140 |
140 |
— |
Hedging gains/(losses) |
Hedge |
Hedged future cash |
||
in other comprehensive |
ineffectiveness |
flows no longer |
As hedged item |
|
income |
in profit or loss |
expected to occur |
affects profit or loss |
|
£m |
£m |
£m |
£m |
|
2023 |
||||
Cash flow hedges |
||||
Transactional FX hedge |
9 |
— |
— |
2 |
Pre-hedging of long-term interest rates |
||||
Below 10 years |
158 |
— |
— |
19 |
10-30 years |
29 |
— |
— |
3 |
2022 |
||||
Cash flow hedges |
||||
Pre-hedging of long-term interest rates |
||||
Below 10 years |
169 |
3 |
— |
18 |
10-30 years |
35 |
— |
— |
— |
2023 |
2022 |
|||
Carrying |
Carrying |
|||
value |
Fair value |
value |
Fair value |
|
£m |
£m |
£m |
£m |
|
Financial assets measured at amortised cost: |
||||
Cash and cash equivalents |
588 |
588 |
674 |
674 |
Trade and other receivables and certain other non-current assets |
1,595 |
1,595 |
1,663 |
1,663 |
Loan amounts owing from related parties |
— |
— |
— |
— |
Financial assets mandatorily measured at fair value through profit or loss: |
||||
Held for trading derivatives that are not in a designated and effective hedging |
||||
relationship |
25 |
25 |
90 |
90 |
Cash and cash equivalents (money market funds) |
456 |
456 |
10 |
10 |
Derivatives designated and effective as hedging instruments |
||||
Fair value hedge |
— |
— |
2 |
2 |
Cash flow hedge |
14 |
14 |
— |
— |
Net investment hedge |
49 |
49 |
2 |
2 |
Total financial assets |
2,727 |
2,727 |
2,441 |
2,441 |
Financial liabilities measured at amortised cost: |
||||
Short-term loans and overdrafts |
(60) |
(60) |
(91) |
(91) |
Other bonds |
(4,601) |
(4,301) |
(7,783) |
(6,935) |
Commercial papers |
— |
— |
(302) |
(302) |
Non-voting preference shares |
(25) |
(25) |
(25) |
(25) |
Trade and other payables and certain other non-current liabilities in scope of IFRS 9 |
(3,123) |
(3,123) |
(3,253) |
(3,253) |
Bonds in a designated hedge relationship |
(4,634) |
(4,474) |
(2,078) |
(2,081) |
Financial liabilities mandatorily measured at fair value through profit or loss: |
||||
Held for trading derivatives that are not in a designated and effective hedging |
||||
relationship |
(73) |
(73) |
(23) |
(23) |
Derivatives designated and effective as hedging instruments |
||||
Fair value hedge |
(109) |
(109) |
(139) |
(139) |
Cash flow hedge |
(5) |
(5) |
— |
— |
Net investment hedge |
(3) |
(3) |
(44) |
(44) |
Total financial liabilities |
(12,633) |
(12,173) |
(13,738) |
(12,893) |
Net financial assets and financial liabilities |
(9,906) |
(9,446) |
(11,297) |
(10,452) |
Level 1 |
Level 2 |
Level 3 |
Total |
|
At 31 December 2023 |
£m |
£m |
£m |
£m |
Financial assets at fair value through profit or loss: |
||||
Held for trading derivatives that are not in a designated and effective hedging relationship |
— |
25 |
— |
25 |
Cash and cash equivalents (money market funds) |
456 |
— |
— |
456 |
Derivatives designated and effective as hedging instruments: |
||||
Cash flow hedge |
— |
14 |
— |
14 |
Net investment hedge |
— |
49 |
— |
49 |
Total financial assets |
456 |
88 |
— |
544 |
Financial liabilities at fair value through profit or loss: |
||||
Held for trading derivatives that are not in a designated and effective hedging relationship |
— |
(73) |
— |
(73) |
Derivatives designated and effective as hedging instruments |
||||
Fair value hedge |
— |
(109) |
— |
(109) |
Cash flow hedge |
— |
(5) |
— |
(5) |
Net investment hedge |
— |
(3) |
— |
(3) |
Total financial liabilities |
— |
(190) |
— |
(190) |
Level 1 |
Level 2 |
Level 3 |
Total |
|
At 31 December 2022 |
£m |
£m |
£m |
£m |
Financial assets at fair value through profit or loss: |
||||
Held for trading derivatives that are not in a designated and effective hedging relationship |
— |
90 |
— |
90 |
Cash and cash equivalents (money market funds) |
10 |
— |
— |
10 |
Derivatives designated and effective as hedging instruments in a fair value hedge |
||||
Fair value hedge |
— |
2 |
— |
2 |
Cash flow hedge |
— |
— |
— |
— |
Net investment hedge |
— |
2 |
— |
2 |
Total financial assets |
10 |
94 |
— |
104 |
Financial liabilities at fair value through profit or loss: |
||||
Held for trading derivatives that are not in a designated and effective hedging relationship |
— |
(23) |
— |
(23) |
Derivatives designated and effective as hedging instruments in a fair value hedge |
||||
Fair value hedge |
— |
(139) |
— |
(139) |
Cash flow hedge |
— |
— |
— |
— |
Net investment hedge |
— |
(44) |
— |
(44) |
Total financial liabilities |
— |
(206) |
— |
(206) |
At 31 December 2023 | At 31 December 2022 | |||||
Financial | Non-financial | Financial | Non-financial | |||
instruments | instruments | Total | instruments | instruments | Total | |
£m | £m | £m | £m | £m | £m | |
Trade and other receivables (Note 16) | 1,567 | 289 | 1,856 | 1,634 | 247 | 1,881 |
Other non-current assets (Note 16) | 28 | 86 | 114 | 29 | 103 | 132 |
Total | 1,595 | 375 | 1,970 | 1,663 | 350 | 2,013 |
At 31 December 2023 |
At 31 December 2022 |
|||||
Financial |
Non-financial |
Financial |
Non-financial |
|||
instruments |
instruments |
Total |
instruments |
instruments |
Total |
|
£m |
£m |
£m |
£m |
£m |
£m |
|
Trade and other payables (Note 18) |
(3,064) |
(462) |
(3,526) |
(3,224) |
(397) |
(3,621) |
Provisions (Note 21) |
(11) |
(158) |
(169) |
(11) |
(86) |
(97) |
Other non-current liabilities |
(48) |
(5) |
(53) |
(18) |
(4) |
(22) |
Total |
(3,123) |
(625) |
(3,748) |
(3,253) |
(487) |
(3,740) |
Net financial |
|||||
Gross financial |
assets/ |
||||
Gross financial |
assets/ |
(liabilities) |
Related |
||
assets/ |
(liabilities) |
per balance |
amounts |
||
(liabilities) |
set off |
sheet |
not offset |
Net amount |
|
At 31 December 2023 |
£m |
£m |
£m |
£m |
£m |
Financial assets |
|||||
Derivative financial assets |
88 |
— |
88 |
(68) |
20 |
Financial liabilities |
|||||
Derivative financial liabilities |
(190) |
— |
(190) |
68 |
(122) |
At 31 December 2022 |
|||||
Financial assets |
|||||
Derivative financial assets |
94 |
— |
94 |
(58) |
36 |
Financial liabilities |
|||||
Derivative financial liabilities |
(206) |
— |
(206) |
58 |
(148) |
2023 |
2022 |
|
(Decrease)/ |
(Decrease)/ |
|
increase |
increase |
|
in income |
in income |
|
£m |
£m |
|
10 cent appreciation of the US Dollar |
— |
(1) |
10 cent depreciation of the US Dollar |
— |
1 |
10 cent appreciation of the Euro |
3 |
13 |
10 cent depreciation of the Euro |
(2) |
(10) |
2023 |
2022 |
|
(Decrease)/ |
(Decrease)/ |
|
increase |
increase |
|
in equity |
in equity |
|
£m |
£m |
|
10 cent appreciation of the CNY |
(17) |
(11) |
10 cent depreciation of the CNY |
16 |
11 |
10 cent appreciation of the Euro |
(210) |
(182) |
10 cent depreciation of the Euro |
177 |
152 |
2023 |
2022 |
|
Increase/ |
Increase/ |
|
(decrease) |
(decrease) |
|
in income |
in income |
|
£m |
£m |
|
1% (100 basis points) increase in Pound Sterling interest rates |
17 |
6 |
1% (100 basis points) increase in US Dollar interest rates |
(43) |
(32) |
1% (100 basis points) increase in Euro interest rates |
(19) |
(18) |
Trade |
||||||
payables |
||||||
and other |
||||||
Interest |
liabilities |
|||||
Interest on |
Lease |
on lease |
not in |
|||
Borrowings |
borrowings |
liabilities |
liabilities |
net debt |
Total |
|
At 31 December 2023 |
£m |
£m |
£m |
£m |
£m |
£m |
Due in less than one year |
608 |
275 |
48 |
22 |
3,110 |
4,063 |
Between one and two years |
1,336 |
236 |
36 |
5 |
13 |
1,626 |
Between two and three years |
707 |
220 |
25 |
2 |
— |
954 |
Between three and four years |
1,561 |
176 |
14 |
1 |
— |
1,752 |
Between four and five years |
299 |
163 |
7 |
— |
— |
469 |
After five years |
4,783 |
1,143 |
7 |
— |
— |
5,933 |
Gross contractual cash flows |
9,294 |
2,213 |
137 |
30 |
3,123 |
14,797 |
At 31 December 2022 |
||||||
Due in less than one year |
393 |
316 |
44 |
3 |
3,242 |
3,998 |
Between one and two years |
830 |
291 |
36 |
2 |
9 |
1,168 |
Between two and three years |
1,385 |
248 |
25 |
2 |
1 |
1,661 |
Between three and four years |
694 |
230 |
21 |
1 |
1 |
947 |
Between four and five years |
1,653 |
184 |
13 |
1 |
— |
1,851 |
After five years |
5,299 |
1,370 |
22 |
2 |
— |
6,693 |
Gross contractual cash flows |
10,254 |
2,639 |
161 |
11 |
3,253 |
16,318 |
2023 |
2022 |
|||
Receivables |
Payables |
Receivables |
Payables |
|
£m |
£m |
£m |
£m |
|
Foreign exchange contracts |
||||
Due in less than one year |
6,171 |
(6,180) |
5,476 |
(5,455) |
Interest rate swap contracts |
||||
Due in less than one year |
216 |
(289) |
153 |
(198) |
Between one and two years |
3,274 |
(3,326) |
173 |
(222) |
Between two and three years |
1,332 |
(1,294) |
1,916 |
(2,009) |
Between three and four years |
349 |
(347) |
573 |
(524) |
Between four and five years |
30 |
(29) |
— |
— |
After five years |
862 |
(864) |
— |
— |
Gross contractual cash flows |
12,234 |
(12,329) |
8,291 |
(8,408) |
Charge (£m) |
2023 |
2022 |
Equity-settled |
||
Performance Share Plan |
17 |
6 |
Share Value Plan |
58 |
9 |
Share Save Plan |
1 |
— |
Cash-settled |
||
Share Value Plan |
11 |
2 |
Total |
87 |
17 |
Performance Share Plan |
Share Value Plan |
Share Save Plan 1 |
|||
Number of share awards (’000) |
Ordinary shares |
ADS |
Ordinary shares |
ADS |
Share options |
At 1 January 2022 |
|||||
Awards granted |
9,479 |
1,620 |
23,664 |
7,590 |
4,623 |
Dividends reinvested |
— |
— |
|||
Awards released/exercised |
— |
— |
— |
— |
— |
Awards cancelled |
— |
— |
— |
— |
— |
At 31 December 2022 |
9,479 |
1,620 |
23,664 |
7,590 |
4,623 |
Awards granted |
9,785 |
2,093 |
18,881 |
6,370 |
1,163 |
Dividends reinvested |
230 |
44 |
7 |
— |
n/a |
Awards released/exercised |
— |
— |
(653) |
(319) |
(9) |
Awards cancelled |
(453) |
(206) |
(2,958) |
(786) |
(287) |
At 31 December 2023 |
19,041 |
3,551 |
38,941 |
12,855 |
5,490 |
Weighted fair value |
2023 |
2022 |
Performance Share Plan |
||
Ordinary shares |
£3.33 |
£2.74 |
ADS |
$8.37 |
$6.23 |
Share Value Plan |
||
Ordinary shares |
£3.21 |
£2.70 |
ADS |
$8.00 |
$6.03 |
Share Save Plan 1 |
||
Share options |
£0.93 |
£0.89 |
2023 Grant | 2022 Grant | |
Weighted average fair value at the measurement date (£) | 0.93 | 0.89 |
Risk-free interest rate (%) | 3.53 | 3.54 |
Expected dividend yield (%) | 1.88 | 1.59 |
Volatility (%) | 23.63 | 31.37 |
Expected life (years) | 3.5 | 3 |
Share Save Plan-related options grant price (including 20% discount) (£) | £2.66 | £2.27 |
Effective % |
|||
Company name |
ownership |
Security |
Registered address |
Wholly owned subsidiaries |
|||
Altogether Services, Inc. |
100% |
Common |
c/o United Corporate Services Inc., 10 Bank Street, |
Suite 560, White Plains NY 10606, United States |
|||
Consumer Healthcare Holdings Limited 2 |
100% |
Ordinary |
Building 5, First Floor, The Heights, Weybridge, |
Surrey, KT13 0NY, England |
|||
Consumer Healthcare Intermediate Holdings Limited 2 |
100% |
Ordinary |
Building 5, First Floor, The Heights, Weybridge, |
Surrey, KT13 0NY, England |
|||
Duncan Consumer Healthcare Philippines Inc. |
100% |
Common |
23rd Floor, The Finance Centre, 26th Street Corner 9th Avenue, |
Bonifacio Global City, Taguig City, 1634, Philippines |
|||
Ferrosan (No.2) AB 4 |
100% |
Ordinary |
Gävlegatan 16, 113 30, Stockholm, Sweden |
Ferrosan ApS |
100% |
A Shares, |
Delta Park 37, 2665, Vallensbæk Strand, Denmark |
B Shares |
|||
Glaxo Wellcome Ceylon Limited |
100% |
Ordinary, |
121 Galle Road, Kaldemulla, Moratuwa, Sri Lanka |
Ordinary B |
|||
GlaxoSmithKline Asia Private Limited |
100% |
Equity |
Patiala Road, Nabha 147201, Dist Patiala, Punjab, India |
GlaxoSmithKline Consumer Healthcare (Hong Kong) |
100% |
Ordinary |
23/F., Tower 6, The Gateway, 9 Canton Road, Tsimshatsui, |
Limited |
Kowloon, Hong Kong |
||
GlaxoSmithKline Consumer Healthcare (Thailand) Limited |
100% |
Ordinary |
13th Floor, Unit 13.06, Wave Place Building, 55 Wireless |
Road, Lumpini Sub-district, Pathumwan District, Bangkok, |
|||
10330, Thailand |
|||
GlaxoSmithKline Consumer Healthcare (UK) (No.1) |
100% |
Ordinary |
Building 5, First Floor, The Heights, Weybridge, |
Limited |
Surrey, KT13 0NY, England |
||
GlaxoSmithKline Consumer Healthcare GmbH |
100% |
Ordinary |
Schottenring 25, Wien, 1010 |
GlaxoSmithKline Consumer Healthcare GmbH & Co. KG 2 |
100% |
Partnership |
Barthstr. 4, 80339, München, Germany |
Capital |
|||
GlaxoSmithKline Consumer Healthcare Investments |
100% |
Ordinary |
Knockbrack, Dungarvan, Co Waterford, X35 RY76, Ireland |
(Ireland) (No 3) Limited 4 |
Effective % | |||
Company name | ownership | Security | Registered address |
GlaxoSmithKline Consumer Healthcare Japan K.K. | 100% | Ordinary | 1-8-1 Akasaka Minato-ku, Tokyo, Japan |
GlaxoSmithKline Consumer Healthcare Mexico, | 100% | Ordinary, | Boulevard Adolfo Ruiz Cortines No. 3720, Torre 3 Piso 11, |
S. De R.L. de C.V. | Ordinary | Colonia Jardines del Pedregal, Alcaldía Alvaro Obregón, | |
Variable | Ciudad de México, C.P. 01900, Mexico | ||
GlaxoSmithKline Consumer Healthcare Pte. Ltd. 2 | 100% | Ordinary | 23, Rochester Park #03-02, Singapore, 139234, Singapore |
GlaxoSmithKline Consumer Healthcare Sdn. Bhd. | 100% | Ordinary | Lot 89, Jalan Enggang, Ampang / Hulu Kelang Industrial |
Estate, Selangor Darul Ehsan, 68000 Ampang, Malaysia | |||
GlaxoSmithKline Consumer Healthcare Vietnam | 100% | Charter | Floor 16, Metropolitan, 235 Dong Khoi, Ben Nghe Ward, |
Company Limited | Capital | District 1, Ho Chi Minh City, Vietnam | |
GlaxoSmithKline Consumer Private Limited | 100% | Equity | Patiala Road, Nabha 147201, Dist Patiala, Punjab, India |
GlaxoSmithKline Dungarvan Limited | 100% | Ordinary | Knockbrack, Dungarvan, Co Waterford, X35 RY76, Ireland |
GlaxoSmithKline Panama S.A. | 100% | Ordinary | Urbanizacion Industrial Juan D, Calles A Y B, |
Republic of Panama, Panama | |||
GlaxoSmithKline Paraguay S.A. | 100% | Ordinary | Oficial Gilberto Aranda 333, Planta Alta casi Salvador del |
Mundo, Asuncion, Paraguay | |||
GlaxoSmithKline Tuketici Sagligi Anonim Sirketi | 100% | Nominative | Esentepe Mah. Bahar Sk. Özdilek River Plaza, Vyndham |
Grand No: 13 İç Kapı No: 80 Şişli, Istanbul, Turkey | |||
GSK Bangladesh Private Limited | 100% | Ordinary | K-248/1 Dewalibari, Konabari, Gazipur-1700, Bangladesh, |
Gazipur, 1700, Bangladesh | |||
GSK CH Caricam Sociedad de Responsabilidad Limitada | 100% | Participation | Urbanizacion Industrial Juan D, Calles A Y B, |
interests | Republic of Panama, Panama | ||
GSK Consumer Healthcare Chile SpA | 100% | Interests share Av. Andrés Bello N°2687, 25th floor, Las Condes, Chile | |
GSK Consumer Healthcare Holdings (No.5) Limited | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | |||
GSK Consumer Healthcare Holdings (No.6) Limited | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | |||
GSK Consumer Healthcare Peru S.R.L | 100% | Ordinary | Av Jorge Basadre 349, piso 5, San Isidro, Lima, 05W-109, |
Peru | |||
GSK Consumer Healthcare Singapore Pte. Ltd. | 100% | Ordinary | 23, Rochester Park #03-02, Singapore, 139234, Singapore |
GSK Consumer Healthcare Trinidad and Tobago Limited | 100% | Ordinary | Level 2, Invader’s Bay Tower, Invader’s Bay, Port-of-Spain, |
Trinidad | |||
Haleon (China) Co. Ltd (formerly GlaxoSmithKline | 100% | Registered | Room 506, No.1 Shen’gang Boulevard, Lin-gang Special |
Consumer Healthcare (China) Co. Ltd) 3 | Capital | Area of China Pilot Free Trade Zone, Shanghai, 200000, | |
China | |||
Haleon (Shanghai) Health Management Consulting | 100% | Registered | Unit 03, 25th floor, No. 90 Qirong Road, Pilot Free Trade |
Co., Ltd. | Capital | Zone, China (Shanghai), China | |
Haleon (Suzhou) Pharmaceutical Co., Ltd. (formerly Wyeth | 100% | Registered | 4 Baodai West Road, Suzhou, Jiangsu Province, |
Pharmaceutical Co. Ltd) 3 | Capital | 215128, China | |
Haleon (Suzhou) Technology Co., Ltd. | 100% | Registered | Second floor of the Administrative building, No. 669, |
(formerly GlaxoSmithKline (Suzhou) Trading Co. Ltd) 3 | Capital | Gangpu, Guoxiang Street, Wuzhong Economic | |
Development Zone, Suzhou, China | |||
Haleon (Taizhou) Technology Co., Ltd (formerly | 100% | Registered | Room 708 in Building D, Phase II of New Drug Innovation |
GlaxoSmithKline Technology (Taizhou) Co. Ltd) 3 | Capital | Base, Taizhou, Jiangsu Province, 225300, China | |
Haleon Alcala, S.A. (formerly SmithKline Beecham S.A.) 3 | 100% | Ordinary | Ctra de Ajalvir Km 2.500, Alcala de Henares, 28806, |
Madrid, Spain | |||
Haleon Australia Pty Ltd | 100% | Ordinary | Level 48, 8 Parramatta Square, 10 Darcy Street, Parramatta, |
Sydney NSW 2150, Australia | |||
Haleon Belgium N.V. (formerly GlaxoSmithKline Consumer | 100% | Ordinary | Da Vincilaan 5, 1930 Zaventem, Belgium |
Healthcare S.A.) 3 | |||
Haleon Brasil Distribuidora Ltda (formerly GlaxoSmithKline | 100% | Quotas | Av das Americas, 3500, 4th floor, rooms 407-420, |
Brasil Produtos para Consumo e Saude Ltda) 3 | Rio de Janeiro, RJ, 22621-000, Brazil | ||
Haleon Canada ULC / Haleon Canada SRI | 100% | A Class | 1133 Melville Street, Suite 3500, The Stack, Vancouver BC |
(formerly GlaxoSmithKline Consumer Healthcare | Preference, | V6E 4E5, Canada | |
ULC/GlaxoSmithKline Soins De Sante Aux | Common | ||
Consommateurs SRI) 3 |
Effective % | |||
Company name | ownership | Security | Registered address |
Haleon CH Israel Ltd (formerly GSK Consumer Healthcare | 100% | Ordinary | 25 Basel Street, Petech Tikva 49510, Israel |
Israel Ltd) 3 | |||
Haleon CH SARL (formerly GSK Consumer Healthcare | 100% | Ordinary | Route de I’Etraz, 1197 Prangins, Switzerland |
SARL)2,3 | |||
Haleon Colombia S.A.S. (formerly GlaxoSmithKline | 100% | Ordinary | Carrera 7 No. 113-43 Piso 4, Colombia |
Consumer Healthcare Colombia S.A.S.) 3 | |||
Haleon Costa Rica S.A. (formerly GlaxoSmithKline Costa | 100% | Ordinary | Oficentro Terracampus, Edificio, Uno, Quinto Piso, |
Rica S.A.) 3 | Autopista Florencio del Castillo, kilometro siete, Cartago, | ||
La Unión San Diego, Costa Rica | |||
Haleon Czech Republic s.r.o. (formerly Consumer Healthcare | 100% | Ordinary | Hvezdova 1734/2c, Prague, 4 140 00, Czech Republic |
Czech Republic s.r.o.) 3 | |||
Haleon Denmark Aps (formerly GlaxoSmithKline | 100% | Ordinary | Delta Park 37, 2665, Vallensbæk Strand, Denmark |
Consumer Healthcare Aps) 3 | |||
Haleon EG General Trading LLC (formerly GSK Consumer | 100% | Quotas | North 90th street, Boomerang Building, 5th District, |
Healthcare Egypt LLC) 3 | Cairo, Egypt | ||
Haleon EG Limited (formerly GSK Consumer Healthcare | 100% | Ordinary | North 90th street, Boomerang Building, 5th District, |
Egypt Limited) 3 | Cairo, Egypt | ||
Haleon Finland Oy (formerly GlaxoSmithKline Consumer | 100% | Ordinary | Energiakuja 3, Helsinki, 00180, Finland |
Healthcare Finland Oy) 3 | |||
Haleon France (formerly GlaxoSmithKline Santé | 100% | Ordinary | 23 rue François Jacob, 92500, Rueil-Malmaison, France |
Grand Public) 3 | |||
Haleon Germany GmbH | 100% | Ordinary | Barthstr. 4, 80339, München, Germany |
Haleon Hellas Single Member Societe Anonyme (formerly | 100% | Ordinary | 274 Kifissias Avenue Halandri, Athens, 152 32, Greece |
GlaxoSmithKline Consumer Healthcare Hellas Single | |||
Member Societe Anonyme) 3 | |||
Haleon Holdings (No.2) LLC (formerly GSK Consumer | 100% | LLC Interests | Corporation Service Company, 251 Little Falls Drive, |
Healthcare Holdings No. 2 LLC) 2,3 | Wilmington DE 19808, United States | ||
Haleon Hungary Korlátolt Felelosségu Társaság | 100% | Membership | H-1124, Csorsz utca 43, Budapest, Hungary |
(formerly GlaxoSmithKline-Consumer Hungary Kft.) 3 | Interests | ||
Haleon Insurance Limited (formerly GSK Consumer | 100% | Ordinary | Dorey Court, Admiral Park, St Peter Port, GY1 4AT, Guernsey |
Healthcare Insurance Limited) 3 | |||
Haleon Intermediate Holdings Limited 1,2 | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | |||
Haleon Ireland Limited (formerly GlaxoSmithKline | 100% | Ordinary | 12 Riverwalk, Citywest Business Campus, Dublin 24, Ireland |
Consumer Healthcare (Ireland) Limited) 3 | |||
Haleon Italy Manufacturing S.r.l. (formerly Pfizer | 100% | Quotas | 90, Via Nettunese, 04011, Aprilia (Prov. di Latin), Italy |
Consumer Manufacturing Italy S.r.l.) 2,3 | |||
Haleon Italy S.r.l. (formerly GlaxoSmithKline Consumer | 100% | Ordinary | Via Monte Rosa 91, Milano, Italy, 20149 |
Healthcare S.r.l.) 3 | |||
Haleon Kazakhstan Limited Liability Partnership | 100% | Charter | 32 A Manasa Str., Bostandyk District, Almaty, 050008, |
(formerly GSK CH Kazakhstan LLP) 3 | Capital | Kazakhstan | |
GlaxoSmithKline Limited 3 | 100% | Ordinary | Likoni Road, PO Box 78392, Nairobi, Kenya |
Haleon Korea Co., Ltd. (formerly GlaxoSmithKline | 100% | Ordinary | 9F LS Yongsan Tower, 92 Hangang-daero, Yongsan-gu, |
Consumer Healthcare Korea Co., Ltd.) 3 | Seoul, 04386, Republic of Korea | ||
Haleon Levice, s.r.o. (formerly GSK Consumer Healthcare | 100% | Ordinary | Priemyselny Park Gena, Ul. E. Sachsa 4-6, 934 01, |
Levice, s.r.o.) 3 | Levice, Slovakia | ||
Haleon Netherlands B.V. (formerly GlaxoSmithKline | 100% | Ordinary | Van Asch van Wijckstraat 55G, 3811 LP, Amersfoort, |
Consumer Healthcare B.V.) 3 | Netherlands | ||
Haleon Netherlands Capital B.V. (formerly GSK Consumer | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
Healthcare Capital NL B.V.) 3 | KT13 0NY, | ||
Haleon New Zealand ULC | 100% | Ordinary | Level 1, 1.04, 12 Madden Street, Auckland, 1010, |
New Zealand | |||
Haleon Norway AS (formerly GlaxoSmithKline Consumer | 100% | Ordinary | Lysaker Torg 5, 3rd floor, Lysaker, 1366, Norway |
Healthcare Norway AS) 3 | |||
Haleon Philippines, Inc. (formerly GlaxoSmithKline | 100% | Common | 23rd Floor, The Finance Centre, 26th Street Corner 9th Avenue, |
Consumer Healthcare Philippines Inc.) 3 | Bonifacio Global City, Taguig City, 1634, Philippines |
Effective % | ||
Company name | ownership Security | Registered address |
Haleon Poland sp. z.o.o. (formerly GlaxoSmithKline | 100% Ordinary | Rzymowskiego 53, 02-697, Warszawa, Poland |
Consumer Healthcare Sp. z.o.o.) 3 | ||
Haleon Portugal, Lda. (formerly GlaxoSmithKline | 100% Ordinary | Rua Dr Antonio Loureiro Borges No 3, Arquiparque, |
Consumer Healthcare, Produtos para a Saude e Higiene, | Quota | Miraflores, 1495-131, Alges, Portugal |
Lda) 3 | ||
Haleon Romania SRL (formerly GlaxoSmithKline Consumer | 100% Ordinary | 1-5 Costache Negri Street, Opera Center One, 6th floor |
Healthcare S.R.L.) 3 | (Zone 2), District 5, Bucharest, Romania | |
GlaxoSmithKline Consumer Healthcare Saudi Limited 3 | 100% Ordinary | 603 Salamah Tower, 6th Floor, Madinah Road, |
Al-Salamah District, Jeddah 21425, Saudi Arabia | ||
Haleon Schweiz AG (formerly GSK Consumer Healthcare | 100% Ordinary | Suurstoffi 14, 6343, Rotkreuz, Switzerland |
Schweiz AG) 3 | ||
Haleon Slovakia s. r. o. (formerly GlaxoSmithKline | 100% Ownership | Galvaniho 7/A, Bratislava, 821 04, Slovakia |
Consumer Healthcare Slovakia s. r. o.) 3 | Interests | |
Haleon South Africa (Pty) Ltd (formerly GlaxoSmithKline | 100% Ordinary | 17 Muswell Road South, Block D - Wedgefield Phase 2, |
Consumer Healthcare South Africa (Pty) Ltd) 3 | Bryanston, Gauteng, 2191, South Africa | |
Haleon Spain, S.A. (formerly GlaxoSmithKline Consumer | 100% Ordinary | Severo Ochoa, 2, Parque Tecnologico de Madrid, Tres |
Healthcare, S.A.) 3 | Cantos, 28760, Madrid, Spain | |
Haleon Sweden AB (formerly GlaxoSmithKline Consumer | 100% Ordinary | Gävlegatan 16, 113 30, Stockholm, Sweden |
Healthcare AB) 3 | ||
Haleon UK Capital plc (formerly GSK Consumer | 100% Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
Healthcare Capital UK plc) 2,3 | KT13 0NY, England | |
Haleon UK Corporate Director Limited (formerly GSK | 100% Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
Consumer Healthcare Holdings (No.4) Limited) 3 | KT13 0NY, England | |
Haleon UK Corporate Secretary Limited (formerly GSK | 100% Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
Consumer Healthcare Holdings (No.8) Limited) 3 | KT13 0NY, England | |
Haleon UK Enterprises Limited 2 | 100% Voting shares | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | ||
Haleon UK Export Limited | 100% Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
(formerly GSK Consumer Healthcare Export Limited) 3 | KT13 0NY, United Kingdom | |
Haleon UK Finance (USD) Limited (formerly | 100% Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
GlaxoSmithKline Consumer Healthcare Finance | KT13 0NY, England | |
No.2 Limited) 3 | ||
Haleon UK Finance Limited (formerly GlaxoSmithKline | 100% Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
Consumer Healthcare Finance Limited) 3 | KT13 0NY, England | |
Haleon UK Holding Canada Limited (formerly GSK | 100% Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
Canada Holding Company Limited) 3 | KT13 0NY, England | |
Haleon UK Holding New Zealand Limited (formerly GSK | 100% Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
New Zealand Holding Company Limited) 3 | KT13 0NY, England | |
Haleon UK Holding Sri Lanka Limited (formerly | 100% Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
GlaxoSmithKline Consumer Healthcare Sri Lanka | KT13 0NY, England | |
Holdings Limited) 3 | ||
Haleon UK Holdings (No.1) Limited (formerly GSK | 100% Non-voting | Building 5, First Floor, The Heights, Weybridge, Surrey, |
Consumer Healthcare Holdings (No.1) Limited) 2,3 | preference | KT13 0NY, England |
shares; | ||
Ordinary | ||
Haleon UK Holdings (No.2) Limited (formerly | 100% A Shares; | Building 5, First Floor, The Heights, Weybridge, Surrey, |
GlaxoSmithKline Consumer Healthcare Holdings | B Shares; | KT13 0NY, England |
(No.2) Limited) 2,3 | Preference | |
shares; | ||
Deferred | ||
shares | ||
Haleon UK Holdings (No.3) Limited (formerly GSK | 100% Non-voting | Building 5, First Floor, The Heights, Weybridge, Surrey, |
Consumer Healthcare Holdings (No.3) Limited) 3 | preference | KT13 0NY, England |
shares; | ||
Ordinary | ||
Haleon UK Holdings (No.7) Limited (formerly GSK | 100% Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
Consumer Healthcare Holdings (No.7) Limited) 3 | KT13 0NY, England |
Effective % | |||
Company name | ownership | Security | Registered address |
Haleon UK Holdings Limited (formerly GlaxoSmithKline | 100% | A Shares, | Building 5, First Floor, The Heights, Weybridge, Surrey, |
Consumer Healthcare Holdings Limited) 2,3 | B Shares, | KT13 0NY, England | |
C Shares | |||
Haleon UK IP (No.2) Limited (formerly Stiefel Consumer | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
Healthcare (UK) Limited) 3 | KT13 0NY, England | ||
Haleon UK IP Limited (formerly GlaxoSmithKline | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
Consumer Healthcare (UK) IP Limited) 2,3 | KT13 0NY, England | ||
Haleon UK Research Limited | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | |||
Haleon UK Services Limited 2 | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
KT13 0NY, England | |||
Haleon UK Trading Limited (formerly GlaxoSmithKline | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
Consumer Healthcare (UK) Trading Limited) 2,3 | KT13 0NY, England | ||
Haleon UK Trading Services Limited (formerly | 100% | Ordinary | Building 5, First Floor, The Heights, Weybridge, Surrey, |
GlaxoSmithKline Consumer Trading Services Limited) 2,3 | KT13 0NY, United Kingdom | ||
Haleon US Capital LLC (formerly GSK Consumer | 100% | LLC Interests | Corporation Service Company, 251 Little Falls Drive, |
Healthcare Capital US LLC) 2,3 | Wilmington DE 19808, United States | ||
Haleon US Holdings Inc. (formerly GSK Consumer | 100% | Preferred, | Corporation Service Company, 251 Little Falls Drive, |
Healthcare Holdings (US) Inc.) 3 | Common | Wilmington DE 19808, United States | |
Haleon US Holdings LLC (formerly GlaxoSmithKline | 100% | LLC Interests | Corporation Service Company, 251 Little Falls Drive, |
Consumer Healthcare Holdings (US) LLC) 2,3 | Wilmington DE 19808, United States | ||
Haleon US Inc. (formerly GSK Consumer Health, Inc.) 3 | 100% | Common | Corporation Service Company, 251 Little Falls Drive, |
Wilmington DE 19808, United States | |||
Haleon US IP LLC (formerly GlaxoSmithKline Consumer | 100% | LLC Interests | Corporation Service Company, 251 Little Falls Drive, |
Healthcare (US) IP LLC) 3 | Wilmington DE 19808, United States | ||
Haleon US LLC (formerly GlaxoSmithKline Consumer | 100% | LLC Interests | Corporation Service Company, 2595 Interstate Drive Suite 103, |
Healthcare L.L.C.) 3 | Harrisburg PA 17110, United States | ||
Haleon US Services Inc. (formerly GSK Consumer | 100% | Common | Corporation Service Company, 251 Little Falls Drive, |
Healthcare Services, Inc.) 3 | Wilmington DE 19808, United States | ||
Iodosan S.p.A. | 100% | Ordinary | Via Monte Rosa 91, Milano, Italy, 20149 |
JSC Haleon Rus (formerly GlaxoSmithKline | 100% | Ordinary | Premises III, Room 9, floor 6, Presnenskaya nab. 10, |
Healthcare AO) 3 | 123112, Moscow, Russian Federation | ||
Kuhs GmbH | 100% | Ordinary | Barthstr. 4, 80339, München, Germany |
Limited Liability Company “Haleon Ukraine” | 100% | Ownership | Pavla Tychyny avenue, 1-V, Kiev, 02152, Ukraine |
(formerly GlaxoSmithKline Healthcare Ukraine O.O.O.) 3 | Interests | ||
N.C.H. — Nutrition Consumer Health Ltd | 100% | Ordinary | 14 Hamephalsim St, Petach Tikva, Israel |
Northstar Switzerland SARL | 100% | Ordinary | Route de I’Etraz 2, c/o Haleon CH SARL, 1197 Prangins, |
Switzerland | |||
P.T. Sterling Products Indonesia | 100% | A Shares; | Pondok Indah Office Tower 5 Level 12, Suite 1201, Jalan |
B Shares | Sultan Iskandar Muda Kav. V-TA, Pondok Pinang, Jakarta | ||
Selatan 12310, Indonesia | |||
Panadol GmbH | 100% | Ordinary | Barthstr. 4, 80339, München, Germany |
PF Consumer Healthcare B.V. | 100% | Class A, | Van Asch van Wijckstraat 55G, 3811 LP Amersfoort, |
Class B | Netherlands | ||
PF Consumer Healthcare Brazil Importadora e | 100% | Quota | Barueri, at Avenida Ceci, No.1900, Block III, Part 67, |
Distribuidora de Medicamentos Ltda | Tambore District, Sao Paulo, 06460, Brazil | ||
PF Consumer Healthcare Canada ULC/ | 100% | Common | 1133 Melville Street, Suite, 3500, The Stack, Vancouver BC |
PF Soins De Sante SRI | V6E 4E5, Canada | ||
PF Consumer Healthcare Holding B.V. | 100% | Ordinary | Van Asch van Wijckstraat 55G, 3811 LP Amersfoort, |
Netherlands | |||
PF Consumer Taiwan LLC | 100% | Interests | The Corporation Trust Company, Corporation Trust Center, |
1209 Orange Street, Wilmington DE 19801, United States | |||
Pfizer Laboratories PFE (Pty) Ltd. | 100% | Common | Flushing Meadows Building, The Campus, 57 Sloane Street, |
Bryanston 2021, South Africa |
Effective % | |||
Company name | ownership | Security | Registered address |
Pfizer PFE Colombia S.A.S | 100% | Common | Carrera 7 No. 113-43 Piso 4, Colombia |
PT Haleon Indonesia Trading | 100% | Ordinary | Pondok Indah Office Tower 5 Level 12, Suite 1201, Jalan |
Sultan Iskandar Muda Kav. V-TA, Pondok Pinang, Jakarta | |||
Selatan 12310, Indonesia | |||
PT. Bina Dentalindo 4 | 100% | Ordinary | Gedung Graha Ganesha Lantai 3, Jl Raya Bekasi Km 17, No5, |
Jakarta Timur 13930, Indonesia | |||
Stafford-Miller (Ireland) Limited 2 | 100% | Ordinary | Clocherane, Youghal Road, Dungarvan, Co. Waterford, |
Ireland | |||
Sterling Drug (Malaya) Sdn Berhad | 100% | Ordinary | Lot 89, Jalan Enggang, Ampang / Hulu Kelang Industrial |
Estate, Selangor Darul Ehsan, 68000 Ampang, Malaysia | |||
Sterling Products International, Incorporated | 100% | Common | Corporation Service Company, 251 Little Falls Drive, |
Wilmington DE 19808, United States | |||
Treerly Health Co., Ltd | 100% | Registered | Unit 01A, Room 3901, No 16. East Zhujiang Road, Tianhe |
Capital | District, Guangzhou City, China | ||
Wyeth Pharmaceuticals Company | 100% | Partnership | State Road No. 3, Kilometer 142.1, Guayama, 00784, |
Interests | Puerto Rico |
Effective % | |||
Company name | ownership | Security | Registered address |
GSK-Gebro Consumer Healthcare GmbH | 50.0% | Ordinary | Bahnhofbichl 13, 6391 Fieberbrunn, Kitzbühel, Austria |
Haleon Pakistan Limited (formerly GlaxoSmithKline | 85.8% | Ordinary | 11-A, 11th Floor, Sky Tower (East Wing), Dolmen City, HC-3, |
Consumer Healthcare Pakistan Limited) 3 | Block 4, Scheme-5, Clifton, Karachi, Sindh 75600, Pakistan | ||
Haleon US Enterprises Inc. (formerly Beecham | 88.0% | Common | Corporation Service Company, 251 Little Falls Drive, |
Enterprises Inc.) 3 | Wilmington DE 19808, United States | ||
Haleon US LP (formerly GlaxoSmithKline Consumer | 88.0% | Partnership | Corporation Service Company, 251 Little Falls Drive, |
Healthcare, L.P.) 2,3 | Interests | Wilmington DE 19808, United States | |
Pfizer Biotech Corporation | 55.0% | Ordinary | 24F, No. 66, Sec 1, Zhong Xiao W. Rd, Taipei 100, Taiwan |
Sino-American Tianjin Smith Kline | 55.0% | Ordinary | Cheng Lin Zhuang Industrial Zone, Dong Li District, |
& French Laboratories Ltd 2 | Tianjin, 300163, China | ||
SmithKline Beecham (Private) Limited | 99.7% | Ordinary | World Trade Center, Level 34, West Tower, Echelon Square, |
Colombo 1, Sri Lanka |
Company | |
Name | number |
Consumer Healthcare Holdings Limited | 11986432 |
Consumer Healthcare Intermediate Holdings Limited | 11986416 |
GlaxoSmithKline Consumer Healthcare (UK) (No.1) Limited | 00753340 |
Haleon UK Holding Canada Limited | 12342809 |
Haleon UK Holding New Zealand Limited | 12342879 |
Haleon UK Holding Sri Lanka Limited | 09400298 |
Haleon UK Holdings (No.1) Limited | 13355627 |
Haleon UK Holdings (No.3) Limited | 13401293 |
Haleon UK Holdings (No.7) Limited | 13414769 |
Company |
|
Name |
number |
GSK Consumer Healthcare Holdings (No. 5) Limited |
13401372 |
GSK Consumer Healthcare Holdings (No. 6) Limited |
13401308 |
Haleon UK Corporate Director Limited |
13401336 |
Haleon UK Corporate Secretary Limited |
13434151 |
Parent Company balance sheet | 178 |
Parent Company statement of changes in equity | 179 |
Notes to the Parent Company Financial Statements | 180 |
2023 |
2022 |
||
Note |
£m |
£m |
|
Fixed assets |
|||
Investments |
5 |
22,266 |
22,190 |
Current assets |
|||
Debtors: amounts falling due within one year |
6 |
308 |
14 |
Total current assets |
308 |
14 |
|
Creditors: amounts falling due within one year |
7 |
(2) |
(180) |
Net current assets/(liabilities) |
306 |
(166) |
|
Total assets less current liabilities |
22,572 |
22,024 |
|
Creditors: amounts falling due after one year |
8 |
(25) |
(25) |
Net assets |
22,547 |
21,999 |
|
Capital and reserves |
|||
Share capital |
9 |
92 |
92 |
Other reserves |
72 |
15 |
|
Retained earnings 1 |
11 |
22,383 |
21,892 |
Shareholder’s equity |
22,547 |
21,999 |
Share |
Share |
Other |
Retained |
|||
capital |
premium |
reserves |
earnings |
Total |
||
Notes |
£m |
£m |
£m |
£m |
£m |
|
At 1 January 2023 |
92 |
— |
15 |
21,892 |
21,999 |
|
Ordinary shares issued |
9 |
— |
— |
— |
— |
— |
Capital reduction |
9 |
— |
— |
— |
— |
— |
Share-based incentive plans |
— |
— |
76 |
— |
76 |
|
Purchase of shares by employee benefit trust |
— |
— |
(19) |
— |
(19) |
|
Dividend paid |
— |
— |
— |
(388) |
(388) |
|
Profit for the period |
11 |
— |
— |
— |
879 |
879 |
At 31 December 2023 |
92 |
— |
72 |
22,383 |
22,547 |
Share |
Share |
Other |
Retained |
|||
capital |
premium |
reserves |
earnings |
Total |
||
Notes |
£m |
£m |
£m |
£m |
£m |
|
At 20 October 2021 |
— |
— |
— |
— |
— |
|
Ordinary shares issued |
9 |
11,543 |
10,607 |
— |
— |
22,150 |
Capital reduction |
9 |
(11,451) |
(10,607) |
— |
22,058 |
— |
Share-based incentive plans |
— |
— |
15 |
— |
15 |
|
Loss for the period |
11 |
— |
— |
— |
(166) |
(166) |
At 31 December 2022 |
92 |
— |
15 |
21,892 |
21,999 |